League Financial Report for Celestial Cup

CELESTIAL CUP FINANCIAL REPORT 05/30/1999
BNN Index \| CC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	New York Nebula	$76,507,310
2	Keiper Krakens	$73,818,620
3	Tokyo 99ers	$65,389,930
4	Umbriel Shadows	$62,164,620
5	Sedna Supernovas	$60,557,240
6	Mars Maniacs	$59,231,310
7	Lunar Dark Knights	$57,624,620
8	Seoul Suns	$50,315,240
9	Ceres Asteroids	$47,044,550
10	Io Isotopes	$45,744,550
11	Europa Mudraptors	$40,235,240
12	Venus Voyagers	$32,995,790
13	Deimos Dracos	$28,761,310
14	Saturn Ringers	$28,331,310
15	Mexico City Meteors	$27,639,240
16	Pluto Plutarchs	$26,956,550
17	Dione Dynamos	$26,947,240
18	Chiron Comets	$26,297,240
19	Neptune Navigators	$24,573,860
20	Luna Lumineers	$23,851,310

Rank	Team	Attendance
1	New York Nebula	975,645
2	Umbriel Shadows	975,645
3	Mexico City Meteors	971,635
4	Chiron Comets	964,750
5	Venus Voyagers	960,417
6	Seoul Suns	960,417
7	Saturn Ringers	948,672
8	Mars Maniacs	948,631
9	Tokyo 99ers	948,631
10	Neptune Navigators	942,961
11	Ceres Asteroids	942,961
12	Lunar Dark Knights	942,961
13	Keiper Krakens	938,061
14	Dione Dynamos	938,061
15	Io Isotopes	937,939
16	Europa Mudraptors	937,939
17	Deimos Dracos	932,026
18	Sedna Supernovas	926,235
19	Pluto Plutarchs	921,132
20	Luna Lumineers	876,339

Rank	Team	Gate Revenue
1	Umbriel Shadows	$9,834,756
2	New York Nebula	$9,834,756
3	Chiron Comets	$9,725,034
4	Mars Maniacs	$9,557,941
5	Tokyo 99ers	$9,557,941
6	Dione Dynamos	$9,451,333
7	Keiper Krakens	$9,451,333
8	Mexico City Meteors	$9,337,773
9	Venus Voyagers	$9,229,808
10	Seoul Suns	$9,229,808
11	Saturn Ringers	$9,114,910
12	Neptune Navigators	$9,059,730
13	Ceres Asteroids	$9,059,730
14	Lunar Dark Knights	$9,059,730
15	Europa Mudraptors	$9,013,854
16	Io Isotopes	$9,013,854
17	Luna Lumineers	$8,954,550
18	Deimos Dracos	$8,954,481
19	Sedna Supernovas	$8,899,358
20	Pluto Plutarchs	$8,849,878

Rank	Team	Season Tickets
1	Tokyo 99ers	$5,857,312
2	Mars Maniacs	$5,857,312
3	Keiper Krakens	$5,792,158
4	Dione Dynamos	$5,792,158
5	Neptune Navigators	$5,791,905
6	Lunar Dark Knights	$5,791,905
7	Ceres Asteroids	$5,791,905
8	Deimos Dracos	$5,724,928
9	Luna Lumineers	$5,724,128
10	Mexico City Meteors	$5,722,569
11	Pluto Plutarchs	$5,657,951
12	Venus Voyagers	$5,656,655
13	Seoul Suns	$5,656,655
14	New York Nebula	$5,531,652
15	Umbriel Shadows	$5,531,652
16	Io Isotopes	$5,524,200
17	Europa Mudraptors	$5,524,200
18	Chiron Comets	$5,469,778
19	Saturn Ringers	$5,352,338
20	Sedna Supernovas	$5,225,725

Rank	Team	Media Revenue
1	Keiper Krakens	$33,000,000
2	Umbriel Shadows	$33,000,000
3	New York Nebula	$33,000,000
4	Seoul Suns	$33,000,000
5	Lunar Dark Knights	$33,000,000
6	Tokyo 99ers	$33,000,000
7	Ceres Asteroids	$33,000,000
8	Mars Maniacs	$33,000,000
9	Sedna Supernovas	$32,000,000
10	Io Isotopes	$32,000,000
11	Chiron Comets	$22,000,000
12	Dione Dynamos	$22,000,000
13	Venus Voyagers	$21,500,000
14	Deimos Dracos	$21,500,000
15	Luna Lumineers	$21,500,000
16	Neptune Navigators	$21,500,000
17	Saturn Ringers	$21,500,000
18	Pluto Plutarchs	$21,500,000
19	Mexico City Meteors	$21,500,000
20	Europa Mudraptors	$21,500,000

Rank	Team	Merchandising
1	Luna Lumineers	$6,260,733
2	Neptune Navigators	$6,205,288
3	Lunar Dark Knights	$6,205,288
4	Ceres Asteroids	$6,205,288
5	Deimos Dracos	$6,149,803
6	Mars Maniacs	$6,110,397
7	Tokyo 99ers	$6,110,397
8	Pluto Plutarchs	$6,094,318
9	Keiper Krakens	$6,057,180
10	Dione Dynamos	$6,057,180
11	Mexico City Meteors	$5,950,786
12	Venus Voyagers	$5,897,610
13	Seoul Suns	$5,897,610
14	Io Isotopes	$5,791,216
15	Europa Mudraptors	$5,791,216
16	Saturn Ringers	$5,594,467
17	New York Nebula	$5,587,785
18	Umbriel Shadows	$5,587,785
19	Chiron Comets	$5,539,144
20	Sedna Supernovas	$5,492,610

Rank	Team	Total Revenue
1	Tokyo 99ers	$54,525,650
2	Mars Maniacs	$54,525,650
3	Keiper Krakens	$54,300,671
4	Lunar Dark Knights	$54,056,923
5	Ceres Asteroids	$54,056,923
6	New York Nebula	$53,954,193
7	Umbriel Shadows	$53,954,193
8	Seoul Suns	$53,784,073
9	Io Isotopes	$52,329,270
10	Sedna Supernovas	$51,617,693
11	Dione Dynamos	$43,300,671
12	Chiron Comets	$42,733,956
13	Neptune Navigators	$42,556,923
14	Mexico City Meteors	$42,511,128
15	Luna Lumineers	$42,439,411
16	Deimos Dracos	$42,329,212
17	Venus Voyagers	$42,284,073
18	Pluto Plutarchs	$42,102,147
19	Europa Mudraptors	$41,829,270
20	Saturn Ringers	$41,561,715

Rank	Team	Total Expenses
1	Venus Voyagers	$7,360,000
2	Mexico City Meteors	$7,263,000
3	Pluto Plutarchs	$7,223,000
4	Neptune Navigators	$7,158,000
5	Umbriel Shadows	$7,152,000
6	Chiron Comets	$7,143,000
7	Deimos Dracos	$7,138,000
8	New York Nebula	$7,123,000
9	Lunar Dark Knights	$7,113,000
10	Saturn Ringers	$7,103,000
11	Keiper Krakens	$7,098,000
12	Tokyo 99ers	$7,088,000
13	Sedna Supernovas	$7,078,000
14	Io Isotopes	$7,073,000
15	Mars Maniacs	$7,063,000
16	Ceres Asteroids	$7,058,000
17	Seoul Suns	$7,053,000
18	Dione Dynamos	$7,048,000
19	Europa Mudraptors	$7,048,000
20	Luna Lumineers	$7,028,000

Rank	Team	Current Budget
1	Ceres Asteroids	$66,000,000
2	Keiper Krakens	$66,000,000
3	Mars Maniacs	$66,000,000
4	Lunar Dark Knights	$66,000,000
5	Tokyo 99ers	$66,000,000
6	Umbriel Shadows	$65,000,000
7	Io Isotopes	$65,000,000
8	New York Nebula	$65,000,000
9	Seoul Suns	$65,000,000
10	Sedna Supernovas	$54,000,000
11	Dione Dynamos	$43,000,000
12	Neptune Navigators	$43,000,000
13	Venus Voyagers	$42,500,000
14	Deimos Dracos	$42,500,000
15	Chiron Comets	$42,500,000
16	Pluto Plutarchs	$42,500,000
17	Mexico City Meteors	$42,500,000
18	Europa Mudraptors	$42,000,000
19	Luna Lumineers	$42,000,000
20	Saturn Ringers	$36,000,000

Rank	Player	Team	Salary

CERES ASTEROIDS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$232,500
Player Payroll	$47,044,550
Current Budget	$66,000,000
Projected Balance	$1,100,000

Average Player Salary	$785,869
League Average Salary	$994,610

Highest Paid Players:
1) EinuEhoraie Halolani	$4,560,000
2) Xing-fu Dun	$3,880,000
3) Asad Hakem	$2,920,000
4) David Speed	$1,860,000
5) Murugayan Biando	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	211,066
	Attendance per Game	23,452
	Starting Balance	$0

	Gate Revenue	$1,749,387
	Season Ticket Revenue	$6,288,776
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,174,860
	Other Revenue	$125,103

	Player Expenses	$12,140,132
	Staff Expenses	$60,278
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$33,338,126
	Total Expenses	$13,800,410
	BALANCE	$19,537,716

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	99,259
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,205,288
	Other Revenue	$125,103

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,494,000

	Misc Expenses	-$46,998,923

	Total Revenue	$54,056,923
	Total Expenses	$7,058,000
	BALANCE	$0

CHIRON COMETS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$155,000
Player Payroll	$26,297,240
Current Budget	$42,500,000
Projected Balance	$7,500,000

Average Player Salary	$710,842
League Average Salary	$994,610

Highest Paid Players:
1) Link Jackson	$2,040,000
2) Louis Gonzalez	$1,500,000
3) Matt Kellogg	$1,400,000
4) Tecle Kibwe	$1,400,000
5) Quincy Best	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	242,778
	Attendance per Game	22,071
	Starting Balance	$0

	Gate Revenue	$2,029,519
	Season Ticket Revenue	$5,867,780
	Playoff Revenue	$0
	Media Revenue	$16,000,000
	Merchandising Revenue	$1,322,035
	Other Revenue	-$122,466

	Player Expenses	$6,559,401
	Staff Expenses	$38,271
	Other Expenses	$2,381,975

	Misc Expenses	$0

	Total Revenue	$25,096,868
	Total Expenses	$8,979,647
	BALANCE	$16,117,221

	LAST SEASON OVERVIEW
	Attendance	964,750
	Attendance per Game	101,553
	Starting Balance	$0

	Gate Revenue	$9,725,034
	Season Ticket Revenue	$5,469,778
	Playoff Revenue	$0
	Media Revenue	$22,000,000
	Merchandising Revenue	$5,539,144
	Other Revenue	-$122,466

	Player Expenses	$5,564,000
	Staff Expenses	$155,000
	Other Expenses	$1,424,000

	Misc Expenses	-$35,590,956

	Total Revenue	$42,733,956
	Total Expenses	$7,143,000
	BALANCE	$0

DEIMOS DRACOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$120,000
Player Payroll	$28,761,310
Current Budget	$42,500,000
Projected Balance	$2,600,000

Average Player Salary	$826,857
League Average Salary	$994,610

Highest Paid Players:
1) Jacques Ménard	$1,900,000
2) Jong-hoon Pyeon	$1,660,000
3) Matt Roman	$1,600,000
4) Joe Butler	$1,400,000
5) Masao Hara	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	181,231
	Attendance per Game	16,476
	Starting Balance	$0

	Gate Revenue	$1,082,332
	Season Ticket Revenue	$6,059,780
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,067,418
	Other Revenue	$75,492

	Player Expenses	$7,425,197
	Staff Expenses	$29,630
	Other Expenses	$2,862,963

	Misc Expenses	-$325,000

	Total Revenue	$24,035,022
	Total Expenses	$10,317,790
	BALANCE	$13,392,232

	LAST SEASON OVERVIEW
	Attendance	932,026
	Attendance per Game	98,108
	Starting Balance	$0

	Gate Revenue	$8,954,481
	Season Ticket Revenue	$5,724,928
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,149,803
	Other Revenue	$75,492

	Player Expenses	$5,564,000
	Staff Expenses	$120,000
	Other Expenses	$1,454,000

	Misc Expenses	-$35,191,212

	Total Revenue	$42,329,212
	Total Expenses	$7,138,000
	BALANCE	$0

DIONE DYNAMOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$65,000
Player Payroll	$26,947,240
Current Budget	$43,000,000
Projected Balance	$7,000,000

Average Player Salary	$727,947
League Average Salary	$994,610

Highest Paid Players:
1) Marcos Aguilera	$1,600,000
2) Josh Bobbitt	$1,600,000
3) Toshihiko Iwasaki	$1,500,000
4) Jun-young Kim	$1,500,000
5) Kane Roberts	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	206,102
	Attendance per Game	22,900
	Starting Balance	$0

	Gate Revenue	$1,552,444
	Season Ticket Revenue	$6,132,376
	Playoff Revenue	$0
	Media Revenue	$16,000,000
	Merchandising Revenue	$878,580
	Other Revenue	$11,836

	Player Expenses	$6,635,346
	Staff Expenses	$16,049
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$24,575,236
	Total Expenses	$8,251,395
	BALANCE	$16,323,841

	LAST SEASON OVERVIEW
	Attendance	938,061
	Attendance per Game	98,743
	Starting Balance	$0

	Gate Revenue	$9,451,333
	Season Ticket Revenue	$5,792,158
	Playoff Revenue	$0
	Media Revenue	$22,000,000
	Merchandising Revenue	$6,057,180
	Other Revenue	$11,836

	Player Expenses	$5,564,000
	Staff Expenses	$65,000
	Other Expenses	$1,419,000

	Misc Expenses	-$36,252,671

	Total Revenue	$43,300,671
	Total Expenses	$7,048,000
	BALANCE	$0

EUROPA MUDRAPTORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$80,000
Player Payroll	$40,235,240
Current Budget	$42,000,000
Projected Balance	$0

Average Player Salary	$1,170,000
League Average Salary	$994,610

Highest Paid Players:
1) Tony Ruiz	$7,100,000
2) Zhao-ji Pei	$4,080,000
3) Suggut Mayat	$3,840,000
4) Dave Campos-Santos	$2,080,000
5) Matt Kittilson	$1,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	278,371
	Attendance per Game	30,930
	Starting Balance	$0

	Gate Revenue	$2,425,965
	Season Ticket Revenue	$8,135,592
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,458,333
	Other Revenue	-$202,602

	Player Expenses	$10,031,369
	Staff Expenses	$19,753
	Other Expenses	$2,988,889

	Misc Expenses	$0

	Total Revenue	$27,567,288
	Total Expenses	$13,040,011
	BALANCE	$14,527,277

	LAST SEASON OVERVIEW
	Attendance	937,939
	Attendance per Game	98,730
	Starting Balance	$0

	Gate Revenue	$9,013,854
	Season Ticket Revenue	$5,524,200
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,791,216
	Other Revenue	-$202,602

	Player Expenses	$5,564,000
	Staff Expenses	$80,000
	Other Expenses	$1,404,000

	Misc Expenses	-$34,781,270

	Total Revenue	$41,829,270
	Total Expenses	$7,048,000
	BALANCE	$0

IO ISOTOPES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$430,000
Player Payroll	$45,744,550
Current Budget	$65,000,000
Projected Balance	$3,200,000

Average Player Salary	$863,667
League Average Salary	$994,610

Highest Paid Players:
1) Dale Paskey	$8,500,000
2) Bill Smith	$4,920,000
3) Walekino Napana	$1,880,000
4) Russell Mosley	$1,500,000
5) Pedro Ravasco	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	343,337
	Attendance per Game	28,611
	Starting Balance	$0

	Gate Revenue	$3,121,731
	Season Ticket Revenue	$7,539,866
	Playoff Revenue	$0
	Media Revenue	$23,500,000
	Merchandising Revenue	$1,752,636
	Other Revenue	-$245,664

	Player Expenses	$11,889,156
	Staff Expenses	$111,481
	Other Expenses	$2,283,333

	Misc Expenses	$0

	Total Revenue	$35,668,569
	Total Expenses	$14,283,970
	BALANCE	$21,384,599

	LAST SEASON OVERVIEW
	Attendance	937,939
	Attendance per Game	98,730
	Starting Balance	$0

	Gate Revenue	$9,013,854
	Season Ticket Revenue	$5,524,200
	Playoff Revenue	$0
	Media Revenue	$32,000,000
	Merchandising Revenue	$5,791,216
	Other Revenue	-$245,664

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,509,000

	Misc Expenses	-$45,256,270

	Total Revenue	$52,329,270
	Total Expenses	$7,073,000
	BALANCE	$0

KEIPER KRAKENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$322,500
Player Payroll	$73,818,620
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,373,630
League Average Salary	$994,610

Highest Paid Players:
1) Josh Menard	$10,400,000
2) Kalavina Kawena	$6,800,000
3) David Grullon	$5,600,000
4) Eibe Otto	$4,720,000
5) Zaki Shinuni	$3,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	324,632
	Attendance per Game	36,070
	Starting Balance	$0

	Gate Revenue	$3,220,161
	Season Ticket Revenue	$9,247,911
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,626,390
	Other Revenue	$59,619

	Player Expenses	$19,138,160
	Staff Expenses	$83,611
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$38,154,081
	Total Expenses	$20,821,771
	BALANCE	$17,332,310

	LAST SEASON OVERVIEW
	Attendance	938,061
	Attendance per Game	98,743
	Starting Balance	$0

	Gate Revenue	$9,451,333
	Season Ticket Revenue	$5,792,158
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,057,180
	Other Revenue	$59,619

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,534,000

	Misc Expenses	-$47,202,671

	Total Revenue	$54,300,671
	Total Expenses	$7,098,000
	BALANCE	$0

LUNA LUMINEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$117,500
Player Payroll	$23,851,310
Current Budget	$42,000,000
Projected Balance	$10,000,000

Average Player Salary	$801,000
League Average Salary	$994,610

Highest Paid Players:
1) Lowai Oliwa	$2,240,000
2) Salvatore Renard	$1,700,000
3) Il-young Kim	$1,600,000
4) Denis Legras	$1,600,000
5) Jared Hagood	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	166,775
	Attendance per Game	20,847
	Starting Balance	$0

	Gate Revenue	$1,374,018
	Season Ticket Revenue	$6,161,648
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,040,456
	Other Revenue	$97,904

	Player Expenses	$5,968,406
	Staff Expenses	$29,012
	Other Expenses	$2,711,111

	Misc Expenses	$0

	Total Revenue	$24,424,026
	Total Expenses	$8,708,529
	BALANCE	$15,715,497

	LAST SEASON OVERVIEW
	Attendance	876,339
	Attendance per Game	92,246
	Starting Balance	$0

	Gate Revenue	$8,954,550
	Season Ticket Revenue	$5,724,128
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,260,733
	Other Revenue	$97,904

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,464,000

	Misc Expenses	-$35,411,411

	Total Revenue	$42,439,411
	Total Expenses	$7,028,000
	BALANCE	$0

LUNAR DARK KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$352,500
Player Payroll	$57,624,620
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,207,958
League Average Salary	$994,610

Highest Paid Players:
1) Hong-chang Lee	$12,600,000
2) Elisai Tapai	$10,500,000
3) Seon-jong Ko	$5,600,000
4) Chang-wei Qin	$1,900,000
5) Masnsen Okoth	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	250,600
	Attendance per Game	20,883
	Starting Balance	$0

	Gate Revenue	$2,026,895
	Season Ticket Revenue	$6,480,131
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,570,668
	Other Revenue	-$38,915

	Player Expenses	$14,949,101
	Staff Expenses	$82,315
	Other Expenses	$2,048,148

	Misc Expenses	$0

	Total Revenue	$34,038,779
	Total Expenses	$17,079,564
	BALANCE	$16,959,215

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	99,259
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,205,288
	Other Revenue	-$38,915

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,549,000

	Misc Expenses	-$46,943,923

	Total Revenue	$54,056,923
	Total Expenses	$7,113,000
	BALANCE	$0

MARS MANIACS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$162,500
Player Payroll	$59,231,310
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,080,182
League Average Salary	$994,610

Highest Paid Players:
1) Alohanani Hiilani	$8,700,000
2) Marc Mignot	$6,500,000
3) Didier Bruyère	$5,500,000
4) Yasa Odern	$4,800,000
5) Zhong-yan Xú	$2,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	204,873
	Attendance per Game	22,764
	Starting Balance	$0

	Gate Revenue	$1,639,968
	Season Ticket Revenue	$7,486,124
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,339,803
	Other Revenue	$381,753

	Player Expenses	$15,362,932
	Staff Expenses	$42,130
	Other Expenses	$2,174,444

	Misc Expenses	$0

	Total Revenue	$34,847,648
	Total Expenses	$17,579,506
	BALANCE	$17,268,142

	LAST SEASON OVERVIEW
	Attendance	948,631
	Attendance per Game	99,856
	Starting Balance	$0

	Gate Revenue	$9,557,941
	Season Ticket Revenue	$5,857,312
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,110,397
	Other Revenue	$381,753

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,499,000

	Misc Expenses	-$47,462,650

	Total Revenue	$54,525,650
	Total Expenses	$7,063,000
	BALANCE	$0

MEXICO CITY METEORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$225,000
Player Payroll	$27,639,240
Current Budget	$42,500,000
Projected Balance	$4,600,000

Average Player Salary	$766,324
League Average Salary	$994,610

Highest Paid Players:
1) Robby Morgan	$1,700,000
2) Keilan Meera	$1,600,000
3) Jeremy Nolan	$1,500,000
4) Angel Rolon	$1,500,000
5) Sy-ing Hou	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	207,696
	Attendance per Game	17,308
	Starting Balance	$0

	Gate Revenue	$1,382,345
	Season Ticket Revenue	$6,033,907
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,171,500
	Other Revenue	-$35,056

	Player Expenses	$6,949,203
	Staff Expenses	$55,555
	Other Expenses	$2,634,666

	Misc Expenses	$0

	Total Revenue	$24,302,696
	Total Expenses	$9,639,424
	BALANCE	$14,663,272

	LAST SEASON OVERVIEW
	Attendance	971,635
	Attendance per Game	102,277
	Starting Balance	$0

	Gate Revenue	$9,337,773
	Season Ticket Revenue	$5,722,569
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,950,786
	Other Revenue	-$35,056

	Player Expenses	$5,564,000
	Staff Expenses	$225,000
	Other Expenses	$1,474,000

	Misc Expenses	-$35,248,128

	Total Revenue	$42,511,128
	Total Expenses	$7,263,000
	BALANCE	$0

NEPTUNE NAVIGATORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$185,000
Player Payroll	$24,573,860
Current Budget	$43,000,000
Projected Balance	$8,000,000

Average Player Salary	$674,895
League Average Salary	$994,610

Highest Paid Players:
1) Nabi Ulmalhamah bin Mustafa	$2,840,000
2) Rudolf Weber	$1,800,000
3) Ekana Yarran	$1,600,000
4) James Ward	$1,480,000
5) Joam Vassalo	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	125,022
	Attendance per Game	15,628
	Starting Balance	$0

	Gate Revenue	$696,203
	Season Ticket Revenue	$6,152,907
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$692,880
	Other Revenue	$197,296

	Player Expenses	$6,039,103
	Staff Expenses	$45,678
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$23,489,286
	Total Expenses	$7,684,781
	BALANCE	$15,804,505

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	99,259
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,205,288
	Other Revenue	$197,296

	Player Expenses	$5,564,000
	Staff Expenses	$185,000
	Other Expenses	$1,409,000

	Misc Expenses	-$35,398,923

	Total Revenue	$42,556,923
	Total Expenses	$7,158,000
	BALANCE	$0

NEW YORK NEBULA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$70,000
Player Payroll	$76,507,310
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,394,291
League Average Salary	$994,610

Highest Paid Players:
1) Ronnie Hayes	$13,500,000
2) Vinny Perez	$9,700,000
3) Kwang-sik Kim	$7,500,000
4) Arthur Tuffnell	$6,800,000
5) Justin Erskine	$3,760,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	266,840
	Attendance per Game	29,649
	Starting Balance	$0

	Gate Revenue	$2,591,508
	Season Ticket Revenue	$7,467,554
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,307,619
	Other Revenue	-$13,538

	Player Expenses	$19,885,623
	Staff Expenses	$18,148
	Other Expenses	$2,467,901

	Misc Expenses	$0

	Total Revenue	$35,353,143
	Total Expenses	$22,371,672
	BALANCE	$12,981,471

	LAST SEASON OVERVIEW
	Attendance	975,645
	Attendance per Game	102,699
	Starting Balance	$0

	Gate Revenue	$9,834,756
	Season Ticket Revenue	$5,531,652
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,587,785
	Other Revenue	-$13,538

	Player Expenses	$5,564,000
	Staff Expenses	$70,000
	Other Expenses	$1,489,000

	Misc Expenses	-$46,831,193

	Total Revenue	$53,954,193
	Total Expenses	$7,123,000
	BALANCE	$0

PLUTO PLUTARCHS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$210,000
Player Payroll	$26,956,550
Current Budget	$42,500,000
Projected Balance	$8,000,000

Average Player Salary	$714,103
League Average Salary	$994,610

Highest Paid Players:
1) Chad Sumner	$1,600,000
2) Keilan Yuranga	$1,400,000
3) Jordan Dobie	$1,300,000
4) Wout Gerritsma	$1,300,000
5) Jonathan Singleton	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	196,290
	Attendance per Game	21,810
	Starting Balance	$0

	Gate Revenue	$1,538,594
	Season Ticket Revenue	$6,391,474
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,197,396
	Other Revenue	-$15,866

	Player Expenses	$6,631,450
	Staff Expenses	$51,852
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$24,861,598
	Total Expenses	$8,283,302
	BALANCE	$16,578,296

	LAST SEASON OVERVIEW
	Attendance	921,132
	Attendance per Game	96,961
	Starting Balance	$0

	Gate Revenue	$8,849,878
	Season Ticket Revenue	$5,657,951
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,094,318
	Other Revenue	-$15,866

	Player Expenses	$5,564,000
	Staff Expenses	$210,000
	Other Expenses	$1,449,000

	Misc Expenses	-$34,879,147

	Total Revenue	$42,102,147
	Total Expenses	$7,223,000
	BALANCE	$0

SATURN RINGERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$100,000
Player Payroll	$28,331,310
Current Budget	$36,000,000
Projected Balance	$3,800,000

Average Player Salary	$863,939
League Average Salary	$994,610

Highest Paid Players:
1) Mehani Zilabamuzale	$3,680,000
2) Mano Eleneki	$2,240,000
3) Kazuhito Nakata	$1,600,000
4) Steve Wempe	$1,600,000
5) Yeong-hun Pi	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	186,351
	Attendance per Game	15,529
	Starting Balance	$0

	Gate Revenue	$1,061,428
	Season Ticket Revenue	$5,716,705
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,017,336
	Other Revenue	$66,992

	Player Expenses	$7,048,874
	Staff Expenses	$24,691
	Other Expenses	$2,061,728

	Misc Expenses	$0

	Total Revenue	$23,612,461
	Total Expenses	$9,135,293
	BALANCE	$14,477,168

	LAST SEASON OVERVIEW
	Attendance	948,672
	Attendance per Game	99,860
	Starting Balance	$0

	Gate Revenue	$9,114,910
	Season Ticket Revenue	$5,352,338
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,594,467
	Other Revenue	$66,992

	Player Expenses	$5,564,000
	Staff Expenses	$100,000
	Other Expenses	$1,439,000

	Misc Expenses	-$34,458,715

	Total Revenue	$41,561,715
	Total Expenses	$7,103,000
	BALANCE	$0

SEDNA SUPERNOVAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$475,000
Player Payroll	$60,557,240
Current Budget	$54,000,000
Projected Balance	$0

Average Player Salary	$1,156,075
League Average Salary	$994,610

Highest Paid Players:
1) Haukea Naniahiahi	$9,500,000
2) Marika Warrah	$8,200,000
3) Bobby Macias	$7,400,000
4) Shane Bradbury	$4,240,000
5) Tony Maldonado	$2,320,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	334,833
	Attendance per Game	27,903
	Starting Balance	$0

	Gate Revenue	$3,019,816
	Season Ticket Revenue	$7,041,495
	Playoff Revenue	$0
	Media Revenue	$23,500,000
	Merchandising Revenue	$1,655,640
	Other Revenue	-$147,221

	Player Expenses	$15,660,395
	Staff Expenses	$123,148
	Other Expenses	$1,774,370

	Misc Expenses	$0

	Total Revenue	$35,069,730
	Total Expenses	$17,557,913
	BALANCE	$17,511,817

	LAST SEASON OVERVIEW
	Attendance	926,235
	Attendance per Game	97,498
	Starting Balance	$0

	Gate Revenue	$8,899,358
	Season Ticket Revenue	$5,225,725
	Playoff Revenue	$0
	Media Revenue	$32,000,000
	Merchandising Revenue	$5,492,610
	Other Revenue	-$147,221

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,514,000

	Misc Expenses	-$44,539,693

	Total Revenue	$51,617,693
	Total Expenses	$7,078,000
	BALANCE	$0

SEOUL SUNS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$142,500
Player Payroll	$50,315,240
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,020,600
League Average Salary	$994,610

Highest Paid Players:
1) Djakapura Ekewaka	$9,000,000
2) Ewan Callaghan	$6,400,000
3) Kolenka Paustovsky	$2,000,000
4) Harb bin Latif	$1,760,000
5) Jeff Cuba	$1,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	272,812
	Attendance per Game	22,734
	Starting Balance	$0

	Gate Revenue	$2,325,059
	Season Ticket Revenue	$6,424,354
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,530,972
	Other Revenue	-$169,035

	Player Expenses	$12,994,362
	Staff Expenses	$36,945
	Other Expenses	$2,354,000

	Misc Expenses	$0

	Total Revenue	$34,111,350
	Total Expenses	$15,385,307
	BALANCE	$18,726,043

	LAST SEASON OVERVIEW
	Attendance	960,417
	Attendance per Game	101,097
	Starting Balance	$0

	Gate Revenue	$9,229,808
	Season Ticket Revenue	$5,656,655
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,897,610
	Other Revenue	-$169,035

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,489,000

	Misc Expenses	-$46,731,073

	Total Revenue	$53,784,073
	Total Expenses	$7,053,000
	BALANCE	$0

TOKYO 99ERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$280,000
Player Payroll	$65,389,930
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,267,808
League Average Salary	$994,610

Highest Paid Players:
1) Henry Fisher	$10,000,000
2) Quincy Elliston	$8,300,000
3) Jose Lopez	$5,700,000
4) Lorenzo Saravia	$4,800,000
5) Napana Kakelaka	$2,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	284,866
	Attendance per Game	31,652
	Starting Balance	$0

	Gate Revenue	$3,007,422
	Season Ticket Revenue	$9,101,817
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$1,636,110
	Other Revenue	$29,866

	Player Expenses	$16,885,537
	Staff Expenses	$72,592
	Other Expenses	$1,600,000

	Misc Expenses	$325,000

	Total Revenue	$37,775,215
	Total Expenses	$18,558,129
	BALANCE	$19,542,086

	LAST SEASON OVERVIEW
	Attendance	948,631
	Attendance per Game	99,856
	Starting Balance	$0

	Gate Revenue	$9,557,941
	Season Ticket Revenue	$5,857,312
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,110,397
	Other Revenue	$29,866

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,524,000

	Misc Expenses	-$47,437,650

	Total Revenue	$54,525,650
	Total Expenses	$7,088,000
	BALANCE	$0

UMBRIEL SHADOWS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$350,000
Player Payroll	$62,164,620
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,157,815
League Average Salary	$994,610

Highest Paid Players:
1) Omar Arechiga	$9,500,000
2) Jai-guo Eng	$8,200,000
3) Ahu Tau	$4,680,000
4) Griff Carney	$4,120,000
5) Matt Whitson	$3,240,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	361,315
	Attendance per Game	30,110
	Starting Balance	$0

	Gate Revenue	$2,852,493
	Season Ticket Revenue	$9,578,916
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$2,315,280
	Other Revenue	$18,032

	Player Expenses	$16,116,753
	Staff Expenses	$90,740
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$38,764,721
	Total Expenses	$17,807,493
	BALANCE	$20,957,228

	LAST SEASON OVERVIEW
	Attendance	975,645
	Attendance per Game	102,699
	Starting Balance	$0

	Gate Revenue	$9,834,756
	Season Ticket Revenue	$5,531,652
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,587,785
	Other Revenue	$18,032

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,588,000

	Misc Expenses	-$46,802,193

	Total Revenue	$53,954,193
	Total Expenses	$7,152,000
	BALANCE	$0

VENUS VOYAGERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$300,000
Player Payroll	$32,995,790
Current Budget	$42,500,000
Projected Balance	$1,200,000

Average Player Salary	$804,744
League Average Salary	$994,610

Highest Paid Players:
1) Raul Rodriguez	$9,000,000
2) Hoten Sasaki	$1,900,000
3) Isaiah Goodridge	$1,800,000
4) Austin Annear	$1,100,000
5) Marcos Canizales	$1,100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	223,874
	Attendance per Game	20,352
	Starting Balance	$0

	Gate Revenue	$1,705,412
	Season Ticket Revenue	$6,119,282
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$1,279,091
	Other Revenue	-$73,530

	Player Expenses	$8,162,561
	Staff Expenses	$74,074
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$24,780,255
	Total Expenses	$9,836,635
	BALANCE	$14,943,620

	LAST SEASON OVERVIEW
	Attendance	960,417
	Attendance per Game	101,097
	Starting Balance	$0

	Gate Revenue	$9,229,808
	Season Ticket Revenue	$5,656,655
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,897,610
	Other Revenue	-$73,530

	Player Expenses	$5,564,000
	Staff Expenses	$300,000
	Other Expenses	$1,496,000

	Misc Expenses	-$34,924,073

	Total Revenue	$42,284,073
	Total Expenses	$7,360,000
	BALANCE	$0

Sunday, November 30th , 2025 - OOTP Baseball 25.11 Build 104