SOLAR CUP
FINANCIAL REPORT
09/22/1999
 
Rank Team Payroll
1 Keiper Krakens $71,501,920
2 Tokyo 99ers $67,367,930
3 Sedna Supernovas $64,302,060
4 New York Nebula $63,592,620
5 Lunar Dark Knights $59,989,120
6 Seoul Suns $57,267,130
7 Umbriel Shadows $51,104,130
8 Io Isotopes $50,462,620
9 Venus Voyagers $46,731,860
10 Ceres Asteroids $44,312,935
11 Mars Maniacs $43,384,000
12 Luna Lumineers $37,598,620
13 Europa Mudraptors $34,985,240
14 Deimos Dracos $29,892,000
15 Mexico City Meteors $29,284,280
16 Neptune Navigators $29,170,150
17 Chiron Comets $29,041,240
18 Saturn Ringers $28,161,310
19 Pluto Plutarchs $26,436,850
20 Dione Dynamos $24,252,620
Rank Team Attendance
1 Keiper Krakens 1,676,732
2 New York Nebula 1,265,098
3 Europa Mudraptors 1,257,368
4 Io Isotopes 1,215,479
5 Tokyo 99ers 1,123,397
6 Sedna Supernovas 1,094,602
7 Venus Voyagers 1,085,834
8 Luna Lumineers 1,071,271
9 Chiron Comets 1,063,754
10 Seoul Suns 1,029,093
11 Umbriel Shadows 1,027,169
12 Dione Dynamos 1,008,058
13 Pluto Plutarchs 952,820
14 Ceres Asteroids 903,529
15 Mexico City Meteors 853,697
16 Mars Maniacs 851,560
17 Deimos Dracos 847,113
18 Saturn Ringers 813,422
19 Neptune Navigators 762,867
20 Lunar Dark Knights 760,810
Rank Team Gate Revenue
1 Keiper Krakens $17,656,391
2 New York Nebula $13,484,573
3 Io Isotopes $11,464,760
4 Europa Mudraptors $11,408,234
5 Tokyo 99ers $11,107,915
6 Luna Lumineers $10,831,604
7 Venus Voyagers $10,376,908
8 Seoul Suns $9,522,054
9 Chiron Comets $9,471,910
10 Sedna Supernovas $9,390,323
11 Dione Dynamos $8,717,767
12 Pluto Plutarchs $8,289,689
13 Ceres Asteroids $7,793,618
14 Mexico City Meteors $7,496,421
15 Umbriel Shadows $6,953,702
16 Mars Maniacs $6,695,445
17 Saturn Ringers $6,546,735
18 Deimos Dracos $6,098,022
19 Lunar Dark Knights $5,742,578
20 Neptune Navigators $5,110,196
Rank Team Season Tickets
1 Umbriel Shadows $9,578,916
2 Keiper Krakens $9,247,911
3 Tokyo 99ers $9,101,817
4 Europa Mudraptors $8,135,592
5 Io Isotopes $7,539,866
6 Mars Maniacs $7,486,124
7 New York Nebula $7,467,554
8 Sedna Supernovas $7,041,495
9 Lunar Dark Knights $6,480,131
10 Seoul Suns $6,424,354
11 Pluto Plutarchs $6,391,474
12 Ceres Asteroids $6,288,776
13 Luna Lumineers $6,161,648
14 Neptune Navigators $6,152,907
15 Dione Dynamos $6,132,376
16 Venus Voyagers $6,119,282
17 Deimos Dracos $6,059,780
18 Mexico City Meteors $6,033,907
19 Chiron Comets $5,867,780
20 Saturn Ringers $5,716,705
Rank Team Media Revenue
1 Umbriel Shadows $24,000,000
2 Tokyo 99ers $24,000,000
3 Ceres Asteroids $24,000,000
4 Keiper Krakens $24,000,000
5 Lunar Dark Knights $24,000,000
6 Mars Maniacs $24,000,000
7 New York Nebula $24,000,000
8 Seoul Suns $24,000,000
9 Io Isotopes $23,500,000
10 Sedna Supernovas $23,500,000
11 Chiron Comets $16,000,000
12 Dione Dynamos $16,000,000
13 Deimos Dracos $15,750,000
14 Europa Mudraptors $15,750,000
15 Luna Lumineers $15,750,000
16 Mexico City Meteors $15,750,000
17 Neptune Navigators $15,750,000
18 Pluto Plutarchs $15,750,000
19 Saturn Ringers $15,750,000
20 Venus Voyagers $15,750,000
Rank Team Merchandising
1 Keiper Krakens $7,589,820
2 Umbriel Shadows $7,524,660
3 Tokyo 99ers $7,089,810
4 Europa Mudraptors $6,319,443
5 Io Isotopes $6,141,726
6 Luna Lumineers $6,125,490
7 New York Nebula $6,102,222
8 Mars Maniacs $5,805,813
9 Sedna Supernovas $5,794,740
10 Pluto Plutarchs $5,696,706
11 Chiron Comets $5,567,850
12 Venus Voyagers $5,504,076
13 Seoul Suns $5,358,402
14 Lunar Dark Knights $5,104,671
15 Ceres Asteroids $5,091,060
16 Deimos Dracos $4,557,429
17 Mexico City Meteors $4,349,241
18 Dione Dynamos $4,294,992
19 Neptune Navigators $4,239,567
20 Saturn Ringers $3,825,741
Rank Team Total Revenue
1 Keiper Krakens $56,774,871
2 Tokyo 99ers $51,786,870
3 New York Nebula $50,773,054
4 Umbriel Shadows $48,819,193
5 Io Isotopes $48,000,344
6 Seoul Suns $45,909,633
7 Sedna Supernovas $45,410,682
8 Mars Maniacs $44,989,298
9 Ceres Asteroids $43,788,186
10 Lunar Dark Knights $42,444,448
11 Europa Mudraptors $40,977,924
12 Luna Lumineers $38,282,263
13 Venus Voyagers $37,998,147
14 Chiron Comets $36,785,995
15 Pluto Plutarchs $36,156,933
16 Dione Dynamos $35,003,191
17 Mexico City Meteors $34,713,447
18 Deimos Dracos $32,959,570
19 Saturn Ringers $32,263,312
20 Neptune Navigators $31,871,530
Rank Team Total Expenses
1 New York Nebula $81,623,823
2 Keiper Krakens $75,906,378
3 Umbriel Shadows $64,772,231
4 Tokyo 99ers $63,778,450
5 Sedna Supernovas $62,890,202
6 Lunar Dark Knights $60,177,578
7 Mars Maniacs $57,090,147
8 Seoul Suns $55,988,478
9 Ceres Asteroids $49,953,260
10 Io Isotopes $48,981,204
11 Europa Mudraptors $42,862,117
12 Venus Voyagers $36,209,254
13 Deimos Dracos $34,683,532
14 Pluto Plutarchs $31,754,665
15 Saturn Ringers $31,113,440
16 Mexico City Meteors $30,497,103
17 Chiron Comets $29,209,511
18 Neptune Navigators $27,906,665
19 Dione Dynamos $27,562,359
20 Luna Lumineers $27,225,947
Rank Team Current Budget
1 Tokyo 99ers $77,000,000
2 New York Nebula $70,000,000
3 Keiper Krakens $69,000,000
4 Ceres Asteroids $66,000,000
5 Lunar Dark Knights $66,000,000
6 Mars Maniacs $66,000,000
7 Seoul Suns $65,000,000
8 Io Isotopes $65,000,000
9 Umbriel Shadows $65,000,000
10 Sedna Supernovas $54,000,000
11 Venus Voyagers $51,000,000
12 Saturn Ringers $45,000,000
13 Mexico City Meteors $45,000,000
14 Luna Lumineers $44,500,000
15 Neptune Navigators $43,000,000
16 Dione Dynamos $43,000,000
17 Chiron Comets $42,500,000
18 Pluto Plutarchs $42,500,000
19 Deimos Dracos $42,500,000
20 Europa Mudraptors $42,000,000
Rank Player Team Salary  
CERES ASTEROIDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$512,500
Player Payroll$44,312,935
Current Budget$66,000,000
Projected Balance$1,700,000
  
Average Player Salary$1,483,054
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Hirokazu Ogata$7,500,000
 2) Marc Mignot$7,400,000
 3) EinuEhoraie Halolani$4,720,000
 4) Asad Hakem$3,120,000
 5) Ramiro Guzman$2,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$28,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,200,000
  
Misc Expenses$0
  
Total Revenue$28,000,000
Total Expenses$1,200,000
BALANCE$26,800,000
LAST SEASON OVERVIEW
Attendance903,529
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$7,793,618
Season Ticket Revenue$6,288,776
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$5,091,060
Other Revenue$0
  
Player Expenses$46,198,784
Staff Expenses$232,500
Other Expenses$3,521,976
  
Misc Expenses$6,165,074
  
Total Revenue$43,788,186
Total Expenses$49,953,260
BALANCE$0
CHIRON COMETS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$435,000
Player Payroll$29,041,240
Current Budget$42,500,000
Projected Balance$3,500,000
  
Average Player Salary$901,697
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Link Jackson$2,040,000
 2) Minoru Kaneko$1,800,000
 3) Bong-su Kim$1,760,000
 4) Louis Gonzalez$1,500,000
 5) Ulani Marlee$1,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$16,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,650,000
  
Misc Expenses$0
  
Total Revenue$16,500,000
Total Expenses$4,650,000
BALANCE$18,350,000
LAST SEASON OVERVIEW
Attendance1,063,754
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$9,471,910
Season Ticket Revenue$5,867,780
Playoff Revenue$0
Media Revenue$16,000,000
Merchandising Revenue$5,567,850
Other Revenue$0
  
Player Expenses$25,492,931
Staff Expenses$155,000
Other Expenses$3,561,580
  
Misc Expenses-$1,076,484
  
Total Revenue$36,785,995
Total Expenses$29,209,511
BALANCE$6,500,000
DEIMOS DRACOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$400,000
Player Payroll$29,892,000
Current Budget$42,500,000
Projected Balance$0
  
Average Player Salary$1,494,421
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Yasa Odern$5,500,000
 2) Neil Lees$4,200,000
 3) Jacques Ménard$2,200,000
 4) Taban Mwinyi$2,000,000
 5) Sammar Musoke$1,700,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$17,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,920,000
  
Misc Expenses$0
  
Total Revenue$17,000,000
Total Expenses$4,920,000
BALANCE$12,080,000
LAST SEASON OVERVIEW
Attendance847,113
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$6,098,022
Season Ticket Revenue$6,059,780
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$4,557,429
Other Revenue$0
  
Player Expenses$29,858,815
Staff Expenses$120,000
Other Expenses$4,704,717
  
Misc Expenses$1,723,962
  
Total Revenue$32,959,570
Total Expenses$34,683,532
BALANCE$0
DIONE DYNAMOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$345,000
Player Payroll$24,252,620
Current Budget$43,000,000
Projected Balance$2,500,000
  
Average Player Salary$911,481
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Josh Bobbitt$2,600,000
 2) Sofiane Moreau$1,980,000
 3) Shuhei Kitamoto$1,500,000
 4) Manase Mallee$1,500,000
 5) Mitsuru Ryu$1,300,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$16,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,412,057
  
Misc Expenses$0
  
Total Revenue$16,000,000
Total Expenses$2,412,057
BALANCE$21,087,943
LAST SEASON OVERVIEW
Attendance1,008,058
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$8,717,767
Season Ticket Revenue$6,132,376
Playoff Revenue$0
Media Revenue$16,000,000
Merchandising Revenue$4,294,992
Other Revenue$0
  
Player Expenses$24,990,543
Staff Expenses$65,000
Other Expenses$2,506,816
  
Misc Expenses$59,168
  
Total Revenue$35,003,191
Total Expenses$27,562,359
BALANCE$7,500,000
EUROPA MUDRAPTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$360,000
Player Payroll$34,985,240
Current Budget$42,000,000
Projected Balance$1,800,000
  
Average Player Salary$1,373,077
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Tony Ruiz$8,800,000
 2) Zhao-ji Pei$4,760,000
 3) Suggut Mayat$3,840,000
 4) Zhu-lan Yap$2,200,000
 5) Dave Campos-Santos$2,160,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,300,000
  
Misc Expenses$0
  
Total Revenue$15,750,000
Total Expenses$4,300,000
BALANCE$11,450,000
LAST SEASON OVERVIEW
Attendance1,257,368
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$11,408,234
Season Ticket Revenue$8,135,592
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$6,319,443
Other Revenue$0
  
Player Expenses$36,230,267
Staff Expenses$79,999
Other Expenses$6,551,851
  
Misc Expenses$1,884,193
  
Total Revenue$40,977,924
Total Expenses$42,862,117
BALANCE$0
IO ISOTOPES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$530,000
Player Payroll$50,462,620
Current Budget$65,000,000
Projected Balance$3,000,000
  
Average Player Salary$1,270,500
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Matsuichi Fujimoto$6,000,000
 2) Gebre-Egziabhear Nnamdi$6,000,000
 3) Bill Smith$5,100,000
 4) Walekino Napana$3,350,000
 5) Boutros Lisimba$2,750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$31,000,000
Total Expenses$1,600,000
BALANCE$29,400,000
LAST SEASON OVERVIEW
Attendance1,215,479
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$11,464,760
Season Ticket Revenue$7,539,866
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$6,141,726
Other Revenue$0
  
Player Expenses$45,582,464
Staff Expenses$430,000
Other Expenses$2,968,740
  
Misc Expenses$980,860
  
Total Revenue$48,000,344
Total Expenses$48,981,204
BALANCE$0
KEIPER KRAKENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$412,500
Player Payroll$71,501,920
Current Budget$69,000,000
Projected Balance$0
  
Average Player Salary$1,710,936
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Zaki Shinuni$8,900,000
 2) David Grullon$8,300,000
 3) Kalavina Kawena$7,700,000
 4) Eibe Otto$4,920,000
 5) Sung-min Hwang$4,080,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$38,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$535,000
  
Misc Expenses$0
  
Total Revenue$38,000,000
Total Expenses$535,000
BALANCE$37,465,000
LAST SEASON OVERVIEW
Attendance1,676,732
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$17,656,391
Season Ticket Revenue$9,247,911
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$7,589,820
Other Revenue$0
  
Player Expenses$73,983,878
Staff Expenses$322,500
Other Expenses$1,600,000
  
Misc Expenses$19,131,507
  
Total Revenue$56,774,871
Total Expenses$75,906,378
BALANCE$0
LUNA LUMINEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$397,500
Player Payroll$37,598,620
Current Budget$44,500,000
Projected Balance$1,000,000
  
Average Player Salary$1,405,778
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Denis Legras$8,500,000
 2) Munehiko Hamaguchi$3,600,000
 3) Jun-seo Kim$2,800,000
 4) Lowai Oliwa$2,440,000
 5) Il-young Kim$2,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$9,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$21,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$21,000,000
Total Expenses$1,600,000
BALANCE$28,400,000
LAST SEASON OVERVIEW
Attendance1,071,271
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$10,831,604
Season Ticket Revenue$6,161,648
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$6,125,490
Other Revenue$0
  
Player Expenses$24,127,953
Staff Expenses$117,500
Other Expenses$2,980,494
  
Misc Expenses-$2,056,316
  
Total Revenue$38,282,263
Total Expenses$27,225,947
BALANCE$9,000,000
LUNAR DARK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$402,500
Player Payroll$59,989,120
Current Budget$66,000,000
Projected Balance$0
  
Average Player Salary$1,946,661
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Hong-chang Lee$13,000,000
 2) Elisai Tapai$11,000,000
 3) Chang-wei Qin$6,000,000
 4) Seon-jong Ko$5,600,000
 5) Charlie Lovett$4,800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$24,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$24,500,000
Total Expenses$1,600,000
BALANCE$22,900,000
LAST SEASON OVERVIEW
Attendance760,810
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$5,742,578
Season Ticket Revenue$6,480,131
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$5,104,671
Other Revenue$0
  
Player Expenses$57,459,337
Staff Expenses$343,426
Other Expenses$2,374,815
  
Misc Expenses$17,733,130
  
Total Revenue$42,444,448
Total Expenses$60,177,578
BALANCE$0
MARS MANIACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$442,500
Player Payroll$43,384,000
Current Budget$66,000,000
Projected Balance$10,000,000
  
Average Player Salary$1,141,684
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Alohanani Hiilani$8,900,000
 2) Didier Bruyère$6,000,000
 3) Arturo Silva$1,880,000
 4) Bob Yackley$1,400,000
 5) Elijah Jordan$1,300,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$37,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$37,000,000
Total Expenses$1,600,000
BALANCE$35,400,000
LAST SEASON OVERVIEW
Attendance851,560
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$6,695,445
Season Ticket Revenue$7,486,124
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$5,805,813
Other Revenue$0
  
Player Expenses$53,626,166
Staff Expenses$162,500
Other Expenses$3,301,481
  
Misc Expenses$12,100,849
  
Total Revenue$44,989,298
Total Expenses$57,090,147
BALANCE$0
MEXICO CITY METEORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$505,000
Player Payroll$29,284,280
Current Budget$45,000,000
Projected Balance$5,400,000
  
Average Player Salary$1,146,937
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Terry Ladner$6,500,000
 2) Riley Delamarre$3,360,000
 3) Bill Lovell$1,600,000
 4) Keilan Meera$1,600,000
 5) Urzig Moyo$1,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,600,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$24,000,000
Total Expenses$3,750,000
BALANCE$24,850,000
LAST SEASON OVERVIEW
Attendance853,697
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$7,496,421
Season Ticket Revenue$6,033,907
Playoff Revenue$706,420
Media Revenue$15,750,000
Merchandising Revenue$4,349,241
Other Revenue$0
  
Player Expenses$26,612,278
Staff Expenses$224,999
Other Expenses$3,659,826
  
Misc Expenses$383,656
  
Total Revenue$34,713,447
Total Expenses$30,497,103
BALANCE$4,600,000
NEPTUNE NAVIGATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$465,000
Player Payroll$29,170,150
Current Budget$43,000,000
Projected Balance-$1,100,000
  
Average Player Salary$911,018
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Zhong-yan Xú$3,043,600
 2) Nabi Ulmalhamah bin Mustafa$2,840,000
 3) James Ward$2,520,000
 4) Mark Desiderato$1,500,000
 5) Hisham Chisulo$1,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,500,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,850,000
  
Misc Expenses$0
  
Total Revenue$15,750,000
Total Expenses$3,850,000
BALANCE$17,400,000
LAST SEASON OVERVIEW
Attendance762,867
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$5,110,196
Season Ticket Revenue$6,152,907
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$4,239,567
Other Revenue$0
  
Player Expenses$24,917,938
Staff Expenses$184,999
Other Expenses$2,803,728
  
Misc Expenses$1,535,135
  
Total Revenue$31,871,530
Total Expenses$27,906,665
BALANCE$5,500,000
NEW YORK NEBULA
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$350,000
Player Payroll$63,592,620
Current Budget$70,000,000
Projected Balance$0
  
Average Player Salary$1,639,744
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Kwang-sik Kim$9,000,000
 2) Fabrice Moine$7,500,000
 3) Arthur Tuffnell$7,100,000
 4) Justin Erskine$5,200,000
 5) Xing-fu Dun$4,040,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$37,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,050,000
  
Misc Expenses$0
  
Total Revenue$37,000,000
Total Expenses$2,050,000
BALANCE$34,950,000
LAST SEASON OVERVIEW
Attendance1,265,098
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$13,484,573
Season Ticket Revenue$7,467,554
Playoff Revenue$812,676
Media Revenue$24,000,000
Merchandising Revenue$6,102,222
Other Revenue$0
  
Player Expenses$78,819,996
Staff Expenses$70,000
Other Expenses$2,733,827
  
Misc Expenses$30,850,769
  
Total Revenue$50,773,054
Total Expenses$81,623,823
BALANCE$0
PLUTO PLUTARCHS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$490,000
Player Payroll$26,436,850
Current Budget$42,500,000
Projected Balance$6,400,000
  
Average Player Salary$1,084,652
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Byron Ventura$7,900,000
 2) Jorge Miranda$1,500,000
 3) Kamaliela Nalunani$1,500,000
 4) Makanamaikai Karribi$1,444,300
 5) Siaki Paselio$1,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,600,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$18,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,800,000
  
Misc Expenses$0
  
Total Revenue$18,000,000
Total Expenses$2,800,000
BALANCE$18,800,000
LAST SEASON OVERVIEW
Attendance952,820
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$8,289,689
Season Ticket Revenue$6,391,474
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$5,696,706
Other Revenue$0
  
Player Expenses$29,207,629
Staff Expenses$209,999
Other Expenses$2,337,037
  
Misc Expenses-$802,268
  
Total Revenue$36,156,933
Total Expenses$31,754,665
BALANCE$3,600,000
SATURN RINGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$380,000
Player Payroll$28,161,310
Current Budget$45,000,000
Projected Balance$7,200,000
  
Average Player Salary$1,298,571
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Lokela Lopeti$6,000,000
 2) Mehani Zilabamuzale$3,480,000
 3) Taylor Piercey$2,400,000
 4) Chris Connors$2,200,000
 5) Zgz Angara$1,700,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$2,800,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,340,000
  
Misc Expenses$0
  
Total Revenue$31,000,000
Total Expenses$5,340,000
BALANCE$28,460,000
LAST SEASON OVERVIEW
Attendance813,422
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$6,546,735
Season Ticket Revenue$5,716,705
Playoff Revenue$0
Media Revenue$15,750,000
Merchandising Revenue$3,825,741
Other Revenue$0
  
Player Expenses$27,888,748
Staff Expenses$100,000
Other Expenses$3,124,692
  
Misc Expenses$1,650,128
  
Total Revenue$32,263,312
Total Expenses$31,113,440
BALANCE$2,800,000
SEDNA SUPERNOVAS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$475,000
Player Payroll$64,302,060
Current Budget$54,000,000
Projected Balance$0
  
Average Player Salary$1,625,421
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Haukea Naniahiahi$10,000,000
 2) Marika Warrah$8,400,000
 3) Bobby Macias$8,200,000
 4) Shane Bradbury$7,600,000
 5) Tony Maldonado$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$535,000
  
Misc Expenses$0
  
Total Revenue$23,500,000
Total Expenses$535,000
BALANCE$22,965,000
LAST SEASON OVERVIEW
Attendance1,094,602
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$9,390,323
Season Ticket Revenue$7,041,495
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$5,794,740
Other Revenue$0
  
Player Expenses$60,498,610
Staff Expenses$475,000
Other Expenses$1,916,592
  
Misc Expenses$17,479,520
  
Total Revenue$45,410,682
Total Expenses$62,890,202
BALANCE$0
SEOUL SUNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$422,500
Player Payroll$57,267,130
Current Budget$65,000,000
Projected Balance$0
  
Average Player Salary$1,993,214
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Djakapura Ekewaka$9,500,000
 2) Gicheru Tergat$8,100,000
 3) Ewan Callaghan$7,200,000
 4) Abdul-Qahhar Farraj$6,000,000
 5) Jordan Vazquez$4,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,030,000
  
Misc Expenses$0
  
Total Revenue$24,000,000
Total Expenses$2,030,000
BALANCE$21,970,000
LAST SEASON OVERVIEW
Attendance1,029,093
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$9,522,054
Season Ticket Revenue$6,424,354
Playoff Revenue$812,676
Media Revenue$24,000,000
Merchandising Revenue$5,358,402
Other Revenue$0
  
Player Expenses$52,088,471
Staff Expenses$142,500
Other Expenses$3,757,507
  
Misc Expenses$10,078,845
  
Total Revenue$45,909,633
Total Expenses$55,988,478
BALANCE$0
TOKYO 99ERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$560,000
Player Payroll$67,367,930
Current Budget$77,000,000
Projected Balance$0
  
Average Player Salary$1,786,947
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Henry Fisher$10,000,000
 2) Quincy Elliston$8,500,000
 3) John Brown$6,500,000
 4) Nalany Hakumele$5,000,000
 5) Joan Kesi$3,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$41,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,200,000
  
Misc Expenses$0
  
Total Revenue$41,000,000
Total Expenses$1,200,000
BALANCE$39,800,000
LAST SEASON OVERVIEW
Attendance1,123,397
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$11,107,915
Season Ticket Revenue$9,101,817
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$7,089,810
Other Revenue$0
  
Player Expenses$61,898,450
Staff Expenses$280,000
Other Expenses$1,600,000
  
Misc Expenses$11,991,580
  
Total Revenue$51,786,870
Total Expenses$63,778,450
BALANCE$0
UMBRIEL SHADOWS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$400,000
Player Payroll$51,104,130
Current Budget$65,000,000
Projected Balance$0
  
Average Player Salary$1,324,108
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Omar Arechiga$9,500,000
 2) Jai-guo Eng$8,400,000
 3) Griff Carney$4,560,000
 4) Fu-Kang Qu$3,480,000
 5) Matt Whitson$3,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$23,500,000
Total Expenses$1,600,000
BALANCE$21,900,000
LAST SEASON OVERVIEW
Attendance1,027,169
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$6,953,702
Season Ticket Revenue$9,578,916
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$7,524,660
Other Revenue$0
  
Player Expenses$61,494,233
Staff Expenses$349,999
Other Expenses$2,927,999
  
Misc Expenses$15,953,038
  
Total Revenue$48,819,193
Total Expenses$64,772,231
BALANCE$0
VENUS VOYAGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$580,000
Player Payroll$46,731,860
Current Budget$51,000,000
Projected Balance$1,950,000
  
Average Player Salary$1,974,000
League Average Salary$1,427,875
  
Highest Paid Players: 
 1) Raul Rodriguez$10,600,000
 2) Isaiah Goodridge$9,500,000
 3) Tecle Kibwe$6,900,000
 4) Mike Miron$6,000,000
 5) Ryan Callaghan$2,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$650,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$30,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,381,813
  
Misc Expenses$0
  
Total Revenue$30,000,000
Total Expenses$2,381,813
BALANCE$28,268,187
LAST SEASON OVERVIEW
Attendance1,085,834
Attendance per Game--2,147,483,648
Starting Balance$0
  
Gate Revenue$10,376,908
Season Ticket Revenue$6,119,282
Playoff Revenue$706,420
Media Revenue$15,750,000
Merchandising Revenue$5,504,076
Other Revenue$0
  
Player Expenses$33,024,810
Staff Expenses$300,000
Other Expenses$2,884,444
  
Misc Expenses-$1,138,893
  
Total Revenue$37,998,147
Total Expenses$36,209,254
BALANCE$650,000
Saturday, December 20th , 2025 - OOTP Baseball 25.11 Build 104