 |
|
SOLAR CUP
FINANCIAL REPORT
09/22/1999
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Keiper Krakens |
$71,501,920 |
| 2 |
Tokyo 99ers |
$67,367,930 |
| 3 |
Sedna Supernovas |
$64,302,060 |
| 4 |
New York Nebula |
$63,592,620 |
| 5 |
Lunar Dark Knights |
$59,989,120 |
| 6 |
Seoul Suns |
$57,267,130 |
| 7 |
Umbriel Shadows |
$51,104,130 |
| 8 |
Io Isotopes |
$50,462,620 |
| 9 |
Venus Voyagers |
$46,731,860 |
| 10 |
Ceres Asteroids |
$44,312,935 |
| 11 |
Mars Maniacs |
$43,384,000 |
| 12 |
Luna Lumineers |
$37,598,620 |
| 13 |
Europa Mudraptors |
$34,985,240 |
| 14 |
Deimos Dracos |
$29,892,000 |
| 15 |
Mexico City Meteors |
$29,284,280 |
| 16 |
Neptune Navigators |
$29,170,150 |
| 17 |
Chiron Comets |
$29,041,240 |
| 18 |
Saturn Ringers |
$28,161,310 |
| 19 |
Pluto Plutarchs |
$26,436,850 |
| 20 |
Dione Dynamos |
$24,252,620 |
|
| Rank |
Team |
Attendance |
| 1 |
Keiper Krakens |
1,676,732 |
| 2 |
New York Nebula |
1,265,098 |
| 3 |
Europa Mudraptors |
1,257,368 |
| 4 |
Io Isotopes |
1,215,479 |
| 5 |
Tokyo 99ers |
1,123,397 |
| 6 |
Sedna Supernovas |
1,094,602 |
| 7 |
Venus Voyagers |
1,085,834 |
| 8 |
Luna Lumineers |
1,071,271 |
| 9 |
Chiron Comets |
1,063,754 |
| 10 |
Seoul Suns |
1,029,093 |
| 11 |
Umbriel Shadows |
1,027,169 |
| 12 |
Dione Dynamos |
1,008,058 |
| 13 |
Pluto Plutarchs |
952,820 |
| 14 |
Ceres Asteroids |
903,529 |
| 15 |
Mexico City Meteors |
853,697 |
| 16 |
Mars Maniacs |
851,560 |
| 17 |
Deimos Dracos |
847,113 |
| 18 |
Saturn Ringers |
813,422 |
| 19 |
Neptune Navigators |
762,867 |
| 20 |
Lunar Dark Knights |
760,810 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Keiper Krakens |
$17,656,391 |
| 2 |
New York Nebula |
$13,484,573 |
| 3 |
Io Isotopes |
$11,464,760 |
| 4 |
Europa Mudraptors |
$11,408,234 |
| 5 |
Tokyo 99ers |
$11,107,915 |
| 6 |
Luna Lumineers |
$10,831,604 |
| 7 |
Venus Voyagers |
$10,376,908 |
| 8 |
Seoul Suns |
$9,522,054 |
| 9 |
Chiron Comets |
$9,471,910 |
| 10 |
Sedna Supernovas |
$9,390,323 |
| 11 |
Dione Dynamos |
$8,717,767 |
| 12 |
Pluto Plutarchs |
$8,289,689 |
| 13 |
Ceres Asteroids |
$7,793,618 |
| 14 |
Mexico City Meteors |
$7,496,421 |
| 15 |
Umbriel Shadows |
$6,953,702 |
| 16 |
Mars Maniacs |
$6,695,445 |
| 17 |
Saturn Ringers |
$6,546,735 |
| 18 |
Deimos Dracos |
$6,098,022 |
| 19 |
Lunar Dark Knights |
$5,742,578 |
| 20 |
Neptune Navigators |
$5,110,196 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Umbriel Shadows |
$9,578,916 |
| 2 |
Keiper Krakens |
$9,247,911 |
| 3 |
Tokyo 99ers |
$9,101,817 |
| 4 |
Europa Mudraptors |
$8,135,592 |
| 5 |
Io Isotopes |
$7,539,866 |
| 6 |
Mars Maniacs |
$7,486,124 |
| 7 |
New York Nebula |
$7,467,554 |
| 8 |
Sedna Supernovas |
$7,041,495 |
| 9 |
Lunar Dark Knights |
$6,480,131 |
| 10 |
Seoul Suns |
$6,424,354 |
| 11 |
Pluto Plutarchs |
$6,391,474 |
| 12 |
Ceres Asteroids |
$6,288,776 |
| 13 |
Luna Lumineers |
$6,161,648 |
| 14 |
Neptune Navigators |
$6,152,907 |
| 15 |
Dione Dynamos |
$6,132,376 |
| 16 |
Venus Voyagers |
$6,119,282 |
| 17 |
Deimos Dracos |
$6,059,780 |
| 18 |
Mexico City Meteors |
$6,033,907 |
| 19 |
Chiron Comets |
$5,867,780 |
| 20 |
Saturn Ringers |
$5,716,705 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Umbriel Shadows |
$24,000,000 |
| 2 |
Tokyo 99ers |
$24,000,000 |
| 3 |
Ceres Asteroids |
$24,000,000 |
| 4 |
Keiper Krakens |
$24,000,000 |
| 5 |
Lunar Dark Knights |
$24,000,000 |
| 6 |
Mars Maniacs |
$24,000,000 |
| 7 |
New York Nebula |
$24,000,000 |
| 8 |
Seoul Suns |
$24,000,000 |
| 9 |
Io Isotopes |
$23,500,000 |
| 10 |
Sedna Supernovas |
$23,500,000 |
| 11 |
Chiron Comets |
$16,000,000 |
| 12 |
Dione Dynamos |
$16,000,000 |
| 13 |
Deimos Dracos |
$15,750,000 |
| 14 |
Europa Mudraptors |
$15,750,000 |
| 15 |
Luna Lumineers |
$15,750,000 |
| 16 |
Mexico City Meteors |
$15,750,000 |
| 17 |
Neptune Navigators |
$15,750,000 |
| 18 |
Pluto Plutarchs |
$15,750,000 |
| 19 |
Saturn Ringers |
$15,750,000 |
| 20 |
Venus Voyagers |
$15,750,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Keiper Krakens |
$7,589,820 |
| 2 |
Umbriel Shadows |
$7,524,660 |
| 3 |
Tokyo 99ers |
$7,089,810 |
| 4 |
Europa Mudraptors |
$6,319,443 |
| 5 |
Io Isotopes |
$6,141,726 |
| 6 |
Luna Lumineers |
$6,125,490 |
| 7 |
New York Nebula |
$6,102,222 |
| 8 |
Mars Maniacs |
$5,805,813 |
| 9 |
Sedna Supernovas |
$5,794,740 |
| 10 |
Pluto Plutarchs |
$5,696,706 |
| 11 |
Chiron Comets |
$5,567,850 |
| 12 |
Venus Voyagers |
$5,504,076 |
| 13 |
Seoul Suns |
$5,358,402 |
| 14 |
Lunar Dark Knights |
$5,104,671 |
| 15 |
Ceres Asteroids |
$5,091,060 |
| 16 |
Deimos Dracos |
$4,557,429 |
| 17 |
Mexico City Meteors |
$4,349,241 |
| 18 |
Dione Dynamos |
$4,294,992 |
| 19 |
Neptune Navigators |
$4,239,567 |
| 20 |
Saturn Ringers |
$3,825,741 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Keiper Krakens |
$56,774,871 |
| 2 |
Tokyo 99ers |
$51,786,870 |
| 3 |
New York Nebula |
$50,773,054 |
| 4 |
Umbriel Shadows |
$48,819,193 |
| 5 |
Io Isotopes |
$48,000,344 |
| 6 |
Seoul Suns |
$45,909,633 |
| 7 |
Sedna Supernovas |
$45,410,682 |
| 8 |
Mars Maniacs |
$44,989,298 |
| 9 |
Ceres Asteroids |
$43,788,186 |
| 10 |
Lunar Dark Knights |
$42,444,448 |
| 11 |
Europa Mudraptors |
$40,977,924 |
| 12 |
Luna Lumineers |
$38,282,263 |
| 13 |
Venus Voyagers |
$37,998,147 |
| 14 |
Chiron Comets |
$36,785,995 |
| 15 |
Pluto Plutarchs |
$36,156,933 |
| 16 |
Dione Dynamos |
$35,003,191 |
| 17 |
Mexico City Meteors |
$34,713,447 |
| 18 |
Deimos Dracos |
$32,959,570 |
| 19 |
Saturn Ringers |
$32,263,312 |
| 20 |
Neptune Navigators |
$31,871,530 |
|
| Rank |
Team |
Total Expenses |
| 1 |
New York Nebula |
$81,623,823 |
| 2 |
Keiper Krakens |
$75,906,378 |
| 3 |
Umbriel Shadows |
$64,772,231 |
| 4 |
Tokyo 99ers |
$63,778,450 |
| 5 |
Sedna Supernovas |
$62,890,202 |
| 6 |
Lunar Dark Knights |
$60,177,578 |
| 7 |
Mars Maniacs |
$57,090,147 |
| 8 |
Seoul Suns |
$55,988,478 |
| 9 |
Ceres Asteroids |
$49,953,260 |
| 10 |
Io Isotopes |
$48,981,204 |
| 11 |
Europa Mudraptors |
$42,862,117 |
| 12 |
Venus Voyagers |
$36,209,254 |
| 13 |
Deimos Dracos |
$34,683,532 |
| 14 |
Pluto Plutarchs |
$31,754,665 |
| 15 |
Saturn Ringers |
$31,113,440 |
| 16 |
Mexico City Meteors |
$30,497,103 |
| 17 |
Chiron Comets |
$29,209,511 |
| 18 |
Neptune Navigators |
$27,906,665 |
| 19 |
Dione Dynamos |
$27,562,359 |
| 20 |
Luna Lumineers |
$27,225,947 |
|
| Rank |
Team |
Current Budget |
| 1 |
Tokyo 99ers |
$77,000,000 |
| 2 |
New York Nebula |
$70,000,000 |
| 3 |
Keiper Krakens |
$69,000,000 |
| 4 |
Ceres Asteroids |
$66,000,000 |
| 5 |
Lunar Dark Knights |
$66,000,000 |
| 6 |
Mars Maniacs |
$66,000,000 |
| 7 |
Seoul Suns |
$65,000,000 |
| 8 |
Io Isotopes |
$65,000,000 |
| 9 |
Umbriel Shadows |
$65,000,000 |
| 10 |
Sedna Supernovas |
$54,000,000 |
| 11 |
Venus Voyagers |
$51,000,000 |
| 12 |
Saturn Ringers |
$45,000,000 |
| 13 |
Mexico City Meteors |
$45,000,000 |
| 14 |
Luna Lumineers |
$44,500,000 |
| 15 |
Neptune Navigators |
$43,000,000 |
| 16 |
Dione Dynamos |
$43,000,000 |
| 17 |
Chiron Comets |
$42,500,000 |
| 18 |
Pluto Plutarchs |
$42,500,000 |
| 19 |
Deimos Dracos |
$42,500,000 |
| 20 |
Europa Mudraptors |
$42,000,000 |
|
|
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $512,500 |
| Player Payroll | $44,312,935 |
| Current Budget | $66,000,000 |
| Projected Balance | $1,700,000 |
| | |
| Average Player Salary | $1,483,054 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Hirokazu Ogata | $7,500,000 |
| 2) Marc Mignot | $7,400,000 |
| 3) EinuEhoraie Halolani | $4,720,000 |
| 4) Asad Hakem | $3,120,000 |
| 5) Ramiro Guzman | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $28,000,000 |
| Total Expenses | $1,200,000 |
| BALANCE | $26,800,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 903,529 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,793,618 |
| Season Ticket Revenue | $6,288,776 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,091,060 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,198,784 |
| Staff Expenses | $232,500 |
| Other Expenses | $3,521,976 |
| | |
| Misc Expenses | $6,165,074 |
| | |
| Total Revenue | $43,788,186 |
| Total Expenses | $49,953,260 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $435,000 |
| Player Payroll | $29,041,240 |
| Current Budget | $42,500,000 |
| Projected Balance | $3,500,000 |
| | |
| Average Player Salary | $901,697 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Link Jackson | $2,040,000 |
| 2) Minoru Kaneko | $1,800,000 |
| 3) Bong-su Kim | $1,760,000 |
| 4) Louis Gonzalez | $1,500,000 |
| 5) Ulani Marlee | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $16,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,500,000 |
| Total Expenses | $4,650,000 |
| BALANCE | $18,350,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,063,754 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,471,910 |
| Season Ticket Revenue | $5,867,780 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000,000 |
| Merchandising Revenue | $5,567,850 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,492,931 |
| Staff Expenses | $155,000 |
| Other Expenses | $3,561,580 |
| | |
| Misc Expenses | -$1,076,484 |
| | |
| Total Revenue | $36,785,995 |
| Total Expenses | $29,209,511 |
| BALANCE | $6,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $400,000 |
| Player Payroll | $29,892,000 |
| Current Budget | $42,500,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,494,421 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Yasa Odern | $5,500,000 |
| 2) Neil Lees | $4,200,000 |
| 3) Jacques Ménard | $2,200,000 |
| 4) Taban Mwinyi | $2,000,000 |
| 5) Sammar Musoke | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,920,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $17,000,000 |
| Total Expenses | $4,920,000 |
| BALANCE | $12,080,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 847,113 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,098,022 |
| Season Ticket Revenue | $6,059,780 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $4,557,429 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,858,815 |
| Staff Expenses | $120,000 |
| Other Expenses | $4,704,717 |
| | |
| Misc Expenses | $1,723,962 |
| | |
| Total Revenue | $32,959,570 |
| Total Expenses | $34,683,532 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $345,000 |
| Player Payroll | $24,252,620 |
| Current Budget | $43,000,000 |
| Projected Balance | $2,500,000 |
| | |
| Average Player Salary | $911,481 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Josh Bobbitt | $2,600,000 |
| 2) Sofiane Moreau | $1,980,000 |
| 3) Shuhei Kitamoto | $1,500,000 |
| 4) Manase Mallee | $1,500,000 |
| 5) Mitsuru Ryu | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,412,057 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,000,000 |
| Total Expenses | $2,412,057 |
| BALANCE | $21,087,943 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,008,058 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,717,767 |
| Season Ticket Revenue | $6,132,376 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000,000 |
| Merchandising Revenue | $4,294,992 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,990,543 |
| Staff Expenses | $65,000 |
| Other Expenses | $2,506,816 |
| | |
| Misc Expenses | $59,168 |
| | |
| Total Revenue | $35,003,191 |
| Total Expenses | $27,562,359 |
| BALANCE | $7,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $360,000 |
| Player Payroll | $34,985,240 |
| Current Budget | $42,000,000 |
| Projected Balance | $1,800,000 |
| | |
| Average Player Salary | $1,373,077 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Tony Ruiz | $8,800,000 |
| 2) Zhao-ji Pei | $4,760,000 |
| 3) Suggut Mayat | $3,840,000 |
| 4) Zhu-lan Yap | $2,200,000 |
| 5) Dave Campos-Santos | $2,160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,750,000 |
| Total Expenses | $4,300,000 |
| BALANCE | $11,450,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,257,368 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,408,234 |
| Season Ticket Revenue | $8,135,592 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $6,319,443 |
| Other Revenue | $0 |
| | |
| Player Expenses | $36,230,267 |
| Staff Expenses | $79,999 |
| Other Expenses | $6,551,851 |
| | |
| Misc Expenses | $1,884,193 |
| | |
| Total Revenue | $40,977,924 |
| Total Expenses | $42,862,117 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $530,000 |
| Player Payroll | $50,462,620 |
| Current Budget | $65,000,000 |
| Projected Balance | $3,000,000 |
| | |
| Average Player Salary | $1,270,500 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Matsuichi Fujimoto | $6,000,000 |
| 2) Gebre-Egziabhear Nnamdi | $6,000,000 |
| 3) Bill Smith | $5,100,000 |
| 4) Walekino Napana | $3,350,000 |
| 5) Boutros Lisimba | $2,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $29,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,215,479 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,464,760 |
| Season Ticket Revenue | $7,539,866 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $6,141,726 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,582,464 |
| Staff Expenses | $430,000 |
| Other Expenses | $2,968,740 |
| | |
| Misc Expenses | $980,860 |
| | |
| Total Revenue | $48,000,344 |
| Total Expenses | $48,981,204 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $412,500 |
| Player Payroll | $71,501,920 |
| Current Budget | $69,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,710,936 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Zaki Shinuni | $8,900,000 |
| 2) David Grullon | $8,300,000 |
| 3) Kalavina Kawena | $7,700,000 |
| 4) Eibe Otto | $4,920,000 |
| 5) Sung-min Hwang | $4,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $38,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $38,000,000 |
| Total Expenses | $535,000 |
| BALANCE | $37,465,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,676,732 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,656,391 |
| Season Ticket Revenue | $9,247,911 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,589,820 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,983,878 |
| Staff Expenses | $322,500 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $19,131,507 |
| | |
| Total Revenue | $56,774,871 |
| Total Expenses | $75,906,378 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $397,500 |
| Player Payroll | $37,598,620 |
| Current Budget | $44,500,000 |
| Projected Balance | $1,000,000 |
| | |
| Average Player Salary | $1,405,778 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Denis Legras | $8,500,000 |
| 2) Munehiko Hamaguchi | $3,600,000 |
| 3) Jun-seo Kim | $2,800,000 |
| 4) Lowai Oliwa | $2,440,000 |
| 5) Il-young Kim | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $21,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $21,000,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $28,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,071,271 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,831,604 |
| Season Ticket Revenue | $6,161,648 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $6,125,490 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,127,953 |
| Staff Expenses | $117,500 |
| Other Expenses | $2,980,494 |
| | |
| Misc Expenses | -$2,056,316 |
| | |
| Total Revenue | $38,282,263 |
| Total Expenses | $27,225,947 |
| BALANCE | $9,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $402,500 |
| Player Payroll | $59,989,120 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,946,661 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Hong-chang Lee | $13,000,000 |
| 2) Elisai Tapai | $11,000,000 |
| 3) Chang-wei Qin | $6,000,000 |
| 4) Seon-jong Ko | $5,600,000 |
| 5) Charlie Lovett | $4,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $24,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,500,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $22,900,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 760,810 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,742,578 |
| Season Ticket Revenue | $6,480,131 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,104,671 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,459,337 |
| Staff Expenses | $343,426 |
| Other Expenses | $2,374,815 |
| | |
| Misc Expenses | $17,733,130 |
| | |
| Total Revenue | $42,444,448 |
| Total Expenses | $60,177,578 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $442,500 |
| Player Payroll | $43,384,000 |
| Current Budget | $66,000,000 |
| Projected Balance | $10,000,000 |
| | |
| Average Player Salary | $1,141,684 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Alohanani Hiilani | $8,900,000 |
| 2) Didier Bruyère | $6,000,000 |
| 3) Arturo Silva | $1,880,000 |
| 4) Bob Yackley | $1,400,000 |
| 5) Elijah Jordan | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,000,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $35,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 851,560 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,695,445 |
| Season Ticket Revenue | $7,486,124 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,805,813 |
| Other Revenue | $0 |
| | |
| Player Expenses | $53,626,166 |
| Staff Expenses | $162,500 |
| Other Expenses | $3,301,481 |
| | |
| Misc Expenses | $12,100,849 |
| | |
| Total Revenue | $44,989,298 |
| Total Expenses | $57,090,147 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $505,000 |
| Player Payroll | $29,284,280 |
| Current Budget | $45,000,000 |
| Projected Balance | $5,400,000 |
| | |
| Average Player Salary | $1,146,937 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Terry Ladner | $6,500,000 |
| 2) Riley Delamarre | $3,360,000 |
| 3) Bill Lovell | $1,600,000 |
| 4) Keilan Meera | $1,600,000 |
| 5) Urzig Moyo | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,600,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,000,000 |
| Total Expenses | $3,750,000 |
| BALANCE | $24,850,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 853,697 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,496,421 |
| Season Ticket Revenue | $6,033,907 |
| Playoff Revenue | $706,420 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $4,349,241 |
| Other Revenue | $0 |
| | |
| Player Expenses | $26,612,278 |
| Staff Expenses | $224,999 |
| Other Expenses | $3,659,826 |
| | |
| Misc Expenses | $383,656 |
| | |
| Total Revenue | $34,713,447 |
| Total Expenses | $30,497,103 |
| BALANCE | $4,600,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $465,000 |
| Player Payroll | $29,170,150 |
| Current Budget | $43,000,000 |
| Projected Balance | -$1,100,000 |
| | |
| Average Player Salary | $911,018 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Zhong-yan Xú | $3,043,600 |
| 2) Nabi Ulmalhamah bin Mustafa | $2,840,000 |
| 3) James Ward | $2,520,000 |
| 4) Mark Desiderato | $1,500,000 |
| 5) Hisham Chisulo | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,850,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,750,000 |
| Total Expenses | $3,850,000 |
| BALANCE | $17,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 762,867 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,110,196 |
| Season Ticket Revenue | $6,152,907 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $4,239,567 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,917,938 |
| Staff Expenses | $184,999 |
| Other Expenses | $2,803,728 |
| | |
| Misc Expenses | $1,535,135 |
| | |
| Total Revenue | $31,871,530 |
| Total Expenses | $27,906,665 |
| BALANCE | $5,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $350,000 |
| Player Payroll | $63,592,620 |
| Current Budget | $70,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,639,744 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Kwang-sik Kim | $9,000,000 |
| 2) Fabrice Moine | $7,500,000 |
| 3) Arthur Tuffnell | $7,100,000 |
| 4) Justin Erskine | $5,200,000 |
| 5) Xing-fu Dun | $4,040,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,000,000 |
| Total Expenses | $2,050,000 |
| BALANCE | $34,950,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,265,098 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $13,484,573 |
| Season Ticket Revenue | $7,467,554 |
| Playoff Revenue | $812,676 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $6,102,222 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,819,996 |
| Staff Expenses | $70,000 |
| Other Expenses | $2,733,827 |
| | |
| Misc Expenses | $30,850,769 |
| | |
| Total Revenue | $50,773,054 |
| Total Expenses | $81,623,823 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $490,000 |
| Player Payroll | $26,436,850 |
| Current Budget | $42,500,000 |
| Projected Balance | $6,400,000 |
| | |
| Average Player Salary | $1,084,652 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Byron Ventura | $7,900,000 |
| 2) Jorge Miranda | $1,500,000 |
| 3) Kamaliela Nalunani | $1,500,000 |
| 4) Makanamaikai Karribi | $1,444,300 |
| 5) Siaki Paselio | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,600,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $18,000,000 |
| Total Expenses | $2,800,000 |
| BALANCE | $18,800,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 952,820 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,289,689 |
| Season Ticket Revenue | $6,391,474 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $5,696,706 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,207,629 |
| Staff Expenses | $209,999 |
| Other Expenses | $2,337,037 |
| | |
| Misc Expenses | -$802,268 |
| | |
| Total Revenue | $36,156,933 |
| Total Expenses | $31,754,665 |
| BALANCE | $3,600,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $380,000 |
| Player Payroll | $28,161,310 |
| Current Budget | $45,000,000 |
| Projected Balance | $7,200,000 |
| | |
| Average Player Salary | $1,298,571 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Lokela Lopeti | $6,000,000 |
| 2) Mehani Zilabamuzale | $3,480,000 |
| 3) Taylor Piercey | $2,400,000 |
| 4) Chris Connors | $2,200,000 |
| 5) Zgz Angara | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,800,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,340,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000,000 |
| Total Expenses | $5,340,000 |
| BALANCE | $28,460,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 813,422 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,546,735 |
| Season Ticket Revenue | $5,716,705 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $3,825,741 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,888,748 |
| Staff Expenses | $100,000 |
| Other Expenses | $3,124,692 |
| | |
| Misc Expenses | $1,650,128 |
| | |
| Total Revenue | $32,263,312 |
| Total Expenses | $31,113,440 |
| BALANCE | $2,800,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $475,000 |
| Player Payroll | $64,302,060 |
| Current Budget | $54,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,625,421 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Haukea Naniahiahi | $10,000,000 |
| 2) Marika Warrah | $8,400,000 |
| 3) Bobby Macias | $8,200,000 |
| 4) Shane Bradbury | $7,600,000 |
| 5) Tony Maldonado | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,500,000 |
| Total Expenses | $535,000 |
| BALANCE | $22,965,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,094,602 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,390,323 |
| Season Ticket Revenue | $7,041,495 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $5,794,740 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,498,610 |
| Staff Expenses | $475,000 |
| Other Expenses | $1,916,592 |
| | |
| Misc Expenses | $17,479,520 |
| | |
| Total Revenue | $45,410,682 |
| Total Expenses | $62,890,202 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $422,500 |
| Player Payroll | $57,267,130 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,993,214 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Djakapura Ekewaka | $9,500,000 |
| 2) Gicheru Tergat | $8,100,000 |
| 3) Ewan Callaghan | $7,200,000 |
| 4) Abdul-Qahhar Farraj | $6,000,000 |
| 5) Jordan Vazquez | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,000,000 |
| Total Expenses | $2,030,000 |
| BALANCE | $21,970,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,029,093 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,522,054 |
| Season Ticket Revenue | $6,424,354 |
| Playoff Revenue | $812,676 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,358,402 |
| Other Revenue | $0 |
| | |
| Player Expenses | $52,088,471 |
| Staff Expenses | $142,500 |
| Other Expenses | $3,757,507 |
| | |
| Misc Expenses | $10,078,845 |
| | |
| Total Revenue | $45,909,633 |
| Total Expenses | $55,988,478 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $560,000 |
| Player Payroll | $67,367,930 |
| Current Budget | $77,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,786,947 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Henry Fisher | $10,000,000 |
| 2) Quincy Elliston | $8,500,000 |
| 3) John Brown | $6,500,000 |
| 4) Nalany Hakumele | $5,000,000 |
| 5) Joan Kesi | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $41,000,000 |
| Total Expenses | $1,200,000 |
| BALANCE | $39,800,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,123,397 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,107,915 |
| Season Ticket Revenue | $9,101,817 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,089,810 |
| Other Revenue | $0 |
| | |
| Player Expenses | $61,898,450 |
| Staff Expenses | $280,000 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $11,991,580 |
| | |
| Total Revenue | $51,786,870 |
| Total Expenses | $63,778,450 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $400,000 |
| Player Payroll | $51,104,130 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,324,108 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Omar Arechiga | $9,500,000 |
| 2) Jai-guo Eng | $8,400,000 |
| 3) Griff Carney | $4,560,000 |
| 4) Fu-Kang Qu | $3,480,000 |
| 5) Matt Whitson | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,500,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $21,900,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,027,169 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,953,702 |
| Season Ticket Revenue | $9,578,916 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,524,660 |
| Other Revenue | $0 |
| | |
| Player Expenses | $61,494,233 |
| Staff Expenses | $349,999 |
| Other Expenses | $2,927,999 |
| | |
| Misc Expenses | $15,953,038 |
| | |
| Total Revenue | $48,819,193 |
| Total Expenses | $64,772,231 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $580,000 |
| Player Payroll | $46,731,860 |
| Current Budget | $51,000,000 |
| Projected Balance | $1,950,000 |
| | |
| Average Player Salary | $1,974,000 |
| League Average Salary | $1,427,875 |
| | |
| Highest Paid Players: | |
| 1) Raul Rodriguez | $10,600,000 |
| 2) Isaiah Goodridge | $9,500,000 |
| 3) Tecle Kibwe | $6,900,000 |
| 4) Mike Miron | $6,000,000 |
| 5) Ryan Callaghan | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $650,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,381,813 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $30,000,000 |
| Total Expenses | $2,381,813 |
| BALANCE | $28,268,187 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,085,834 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,376,908 |
| Season Ticket Revenue | $6,119,282 |
| Playoff Revenue | $706,420 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $5,504,076 |
| Other Revenue | $0 |
| | |
| Player Expenses | $33,024,810 |
| Staff Expenses | $300,000 |
| Other Expenses | $2,884,444 |
| | |
| Misc Expenses | -$1,138,893 |
| | |
| Total Revenue | $37,998,147 |
| Total Expenses | $36,209,254 |
| BALANCE | $650,000 |
|
|
 |