 |
|
SOL BASEBALL LEAGUE 2
FINANCIAL REPORT
05/23/1999
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Europa Mudraptors |
$40,235,240 |
| 2 |
Venus Voyagers |
$33,139,170 |
| 3 |
Deimos Dracos |
$30,097,310 |
| 4 |
Saturn Ringers |
$28,331,310 |
| 5 |
Mexico City Meteors |
$27,639,240 |
| 6 |
Pluto Plutarchs |
$26,956,550 |
| 7 |
Dione Dynamos |
$26,947,240 |
| 8 |
Chiron Comets |
$26,463,240 |
| 9 |
Neptune Navigators |
$24,573,860 |
| 10 |
Luna Lumineers |
$23,851,310 |
|
| Rank |
Team |
Attendance |
| 1 |
Europa Mudraptors |
251,104 |
| 2 |
Dione Dynamos |
182,879 |
| 3 |
Mexico City Meteors |
146,587 |
| 4 |
Deimos Dracos |
142,394 |
| 5 |
Chiron Comets |
140,795 |
| 6 |
Saturn Ringers |
125,177 |
| 7 |
Venus Voyagers |
124,450 |
| 8 |
Pluto Plutarchs |
121,147 |
| 9 |
Luna Lumineers |
120,480 |
| 10 |
Neptune Navigators |
93,525 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Europa Mudraptors |
$2,211,360 |
| 2 |
Dione Dynamos |
$1,375,851 |
| 3 |
Chiron Comets |
$1,268,085 |
| 4 |
Mexico City Meteors |
$1,049,231 |
| 5 |
Pluto Plutarchs |
$1,030,181 |
| 6 |
Venus Voyagers |
$985,701 |
| 7 |
Luna Lumineers |
$963,336 |
| 8 |
Deimos Dracos |
$820,484 |
| 9 |
Saturn Ringers |
$720,915 |
| 10 |
Neptune Navigators |
$527,774 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Europa Mudraptors |
$8,135,592 |
| 2 |
Pluto Plutarchs |
$6,391,474 |
| 3 |
Luna Lumineers |
$6,161,648 |
| 4 |
Neptune Navigators |
$6,152,907 |
| 5 |
Dione Dynamos |
$6,132,376 |
| 6 |
Venus Voyagers |
$6,119,282 |
| 7 |
Deimos Dracos |
$6,059,780 |
| 8 |
Mexico City Meteors |
$6,033,907 |
| 9 |
Chiron Comets |
$5,867,780 |
| 10 |
Saturn Ringers |
$5,716,705 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Dione Dynamos |
$16,000,000 |
| 2 |
Chiron Comets |
$16,000,000 |
| 3 |
Deimos Dracos |
$15,750,000 |
| 4 |
Pluto Plutarchs |
$15,750,000 |
| 5 |
Saturn Ringers |
$15,750,000 |
| 6 |
Neptune Navigators |
$15,750,000 |
| 7 |
Europa Mudraptors |
$15,750,000 |
| 8 |
Mexico City Meteors |
$15,750,000 |
| 9 |
Venus Voyagers |
$15,750,000 |
| 10 |
Luna Lumineers |
$15,750,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Europa Mudraptors |
$1,296,296 |
| 2 |
Deimos Dracos |
$873,342 |
| 3 |
Mexico City Meteors |
$781,000 |
| 4 |
Dione Dynamos |
$780,960 |
| 5 |
Luna Lumineers |
$780,342 |
| 6 |
Chiron Comets |
$721,110 |
| 7 |
Venus Voyagers |
$697,686 |
| 8 |
Saturn Ringers |
$678,224 |
| 9 |
Pluto Plutarchs |
$665,220 |
| 10 |
Neptune Navigators |
$519,660 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Europa Mudraptors |
$27,152,759 |
| 2 |
Dione Dynamos |
$24,216,816 |
| 3 |
Pluto Plutarchs |
$23,870,322 |
| 4 |
Chiron Comets |
$23,865,816 |
| 5 |
Luna Lumineers |
$23,733,685 |
| 6 |
Venus Voyagers |
$23,597,766 |
| 7 |
Mexico City Meteors |
$23,573,529 |
| 8 |
Deimos Dracos |
$23,522,823 |
| 9 |
Neptune Navigators |
$23,065,891 |
| 10 |
Saturn Ringers |
$22,918,802 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Europa Mudraptors |
$10,053,697 |
| 2 |
Mexico City Meteors |
$7,575,407 |
| 3 |
Venus Voyagers |
$7,364,970 |
| 4 |
Saturn Ringers |
$7,029,271 |
| 5 |
Luna Lumineers |
$6,933,063 |
| 6 |
Deimos Dracos |
$6,898,976 |
| 7 |
Chiron Comets |
$6,719,112 |
| 8 |
Pluto Plutarchs |
$6,270,964 |
| 9 |
Dione Dynamos |
$6,250,489 |
| 10 |
Neptune Navigators |
$5,850,792 |
|
| Rank |
Team |
Current Budget |
| 1 |
Dione Dynamos |
$43,000,000 |
| 2 |
Neptune Navigators |
$43,000,000 |
| 3 |
Pluto Plutarchs |
$42,500,000 |
| 4 |
Chiron Comets |
$42,500,000 |
| 5 |
Venus Voyagers |
$42,500,000 |
| 6 |
Deimos Dracos |
$42,500,000 |
| 7 |
Mexico City Meteors |
$42,500,000 |
| 8 |
Luna Lumineers |
$42,000,000 |
| 9 |
Europa Mudraptors |
$42,000,000 |
| 10 |
Saturn Ringers |
$36,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Raul Rodriguez |
Venus |
$9,000,000 |
|
| 2 |
Tony Ruiz |
Europa |
$7,100,000 |
|
| 3 |
Zhao-ji Pei |
Europa |
$4,080,000 |
|
| 4 |
Suggut Mayat |
Europa |
$3,840,000 |
|
| 5 |
Mehani Zilabamuzale |
Saturn |
$3,680,000 |
|
| 6 |
Nabi Ulmalhamah bin Mustafa |
Neptune |
$2,840,000 |
|
| 7 |
Mano Eleneki |
Saturn |
$2,240,000 |
|
| 8 |
Lowai Oliwa |
Luna |
$2,240,000 |
|
| 9 |
Dave Campos-Santos |
Europa |
$2,080,000 |
|
| 10 |
Link Jackson |
Chiron |
$2,040,000 |
|
| 11 |
Matt Kittilson |
Europa |
$1,900,000 |
|
| 12 |
Jacques Ménard |
Deimos |
$1,900,000 |
|
| 13 |
Hoten Sasaki |
Venus |
$1,900,000 |
|
| 14 |
Isaiah Goodridge |
Venus |
$1,800,000 |
|
| 15 |
Rudolf Weber |
Neptune |
$1,800,000 |
|
| 16 |
Robby Morgan |
Mexico City |
$1,700,000 |
|
| 17 |
Salvatore Renard |
Luna |
$1,700,000 |
|
| 18 |
Jong-hoon Pyeon |
Deimos |
$1,660,000 |
|
| 19 |
Josh Bobbitt |
Dione |
$1,600,000 |
|
| 20 |
Il-young Kim |
Luna |
$1,600,000 |
|
| 21 |
Denis Legras |
Luna |
$1,600,000 |
|
| 22 |
Keilan Meera |
Mexico City |
$1,600,000 |
|
| 23 |
Kazuhito Nakata |
Saturn |
$1,600,000 |
|
| 24 |
Matt Roman |
Deimos |
$1,600,000 |
|
| 25 |
Chad Sumner |
Pluto |
$1,600,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $155,000 |
| Player Payroll | $26,463,240 |
| Current Budget | $42,500,000 |
| Projected Balance | $8,000,000 |
| | |
| Average Player Salary | $715,211 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Link Jackson | $2,040,000 |
| 2) Louis Gonzalez | $1,500,000 |
| 3) Matt Kellogg | $1,400,000 |
| 4) Tecle Kibwe | $1,400,000 |
| 5) Quincy Best | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 140,795 |
| Attendance per Game | 23,466 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,268,085 |
| Season Ticket Revenue | $5,867,780 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000,000 |
| Merchandising Revenue | $721,110 |
| Other Revenue | $8,841 |
| | |
| Player Expenses | $4,601,211 |
| Staff Expenses | $26,790 |
| Other Expenses | $2,091,111 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,865,816 |
| Total Expenses | $6,719,112 |
| BALANCE | $17,146,704 |
|
| LAST SEASON OVERVIEW |
| Attendance | 964,750 |
| Attendance per Game | 23,821 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,725,034 |
| Season Ticket Revenue | $5,469,778 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $5,539,144 |
| Other Revenue | $8,841 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $155,000 |
| Other Expenses | $1,424,000 |
| | |
| Misc Expenses | -$35,590,956 |
| | |
| Total Revenue | $42,733,956 |
| Total Expenses | $7,143,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $120,000 |
| Player Payroll | $30,097,310 |
| Current Budget | $42,500,000 |
| Projected Balance | $3,000,000 |
| | |
| Average Player Salary | $841,000 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Jacques Ménard | $1,900,000 |
| 2) Jong-hoon Pyeon | $1,660,000 |
| 3) Matt Roman | $1,600,000 |
| 4) Joe Butler | $1,400,000 |
| 5) Masao Hara | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 142,394 |
| Attendance per Game | 15,822 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $820,484 |
| Season Ticket Revenue | $6,059,780 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $873,342 |
| Other Revenue | $19,217 |
| | |
| Player Expenses | $5,278,235 |
| Staff Expenses | $20,741 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | -$325,000 |
| | |
| Total Revenue | $23,522,823 |
| Total Expenses | $6,898,976 |
| BALANCE | $16,298,847 |
|
| LAST SEASON OVERVIEW |
| Attendance | 932,026 |
| Attendance per Game | 23,013 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,954,481 |
| Season Ticket Revenue | $5,724,928 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,149,803 |
| Other Revenue | $19,217 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $120,000 |
| Other Expenses | $1,454,000 |
| | |
| Misc Expenses | -$35,191,212 |
| | |
| Total Revenue | $42,329,212 |
| Total Expenses | $7,138,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $65,000 |
| Player Payroll | $26,947,240 |
| Current Budget | $43,000,000 |
| Projected Balance | $7,000,000 |
| | |
| Average Player Salary | $727,947 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Marcos Aguilera | $1,600,000 |
| 2) Josh Bobbitt | $1,600,000 |
| 3) Toshihiko Iwasaki | $1,500,000 |
| 4) Jun-young Kim | $1,500,000 |
| 5) Kane Roberts | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 182,879 |
| Attendance per Game | 22,860 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,375,851 |
| Season Ticket Revenue | $6,132,376 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000,000 |
| Merchandising Revenue | $780,960 |
| Other Revenue | -$72,371 |
| | |
| Player Expenses | $4,639,254 |
| Staff Expenses | $11,235 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,216,816 |
| Total Expenses | $6,250,489 |
| BALANCE | $17,966,327 |
|
| LAST SEASON OVERVIEW |
| Attendance | 938,061 |
| Attendance per Game | 23,162 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,451,333 |
| Season Ticket Revenue | $5,792,158 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $6,057,180 |
| Other Revenue | -$72,371 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $65,000 |
| Other Expenses | $1,419,000 |
| | |
| Misc Expenses | -$36,252,671 |
| | |
| Total Revenue | $43,300,671 |
| Total Expenses | $7,048,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $80,000 |
| Player Payroll | $40,235,240 |
| Current Budget | $42,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,170,000 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Tony Ruiz | $7,100,000 |
| 2) Zhao-ji Pei | $4,080,000 |
| 3) Suggut Mayat | $3,840,000 |
| 4) Dave Campos-Santos | $2,080,000 |
| 5) Matt Kittilson | $1,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 251,104 |
| Attendance per Game | 31,388 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $2,211,360 |
| Season Ticket Revenue | $8,135,592 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,296,296 |
| Other Revenue | -$240,489 |
| | |
| Player Expenses | $7,050,981 |
| Staff Expenses | $13,827 |
| Other Expenses | $2,988,889 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $27,152,759 |
| Total Expenses | $10,053,697 |
| BALANCE | $17,099,062 |
|
| LAST SEASON OVERVIEW |
| Attendance | 937,939 |
| Attendance per Game | 23,159 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,013,854 |
| Season Ticket Revenue | $5,524,200 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,791,216 |
| Other Revenue | -$240,489 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $80,000 |
| Other Expenses | $1,404,000 |
| | |
| Misc Expenses | -$34,781,270 |
| | |
| Total Revenue | $41,829,270 |
| Total Expenses | $7,048,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $117,500 |
| Player Payroll | $23,851,310 |
| Current Budget | $42,000,000 |
| Projected Balance | $10,000,000 |
| | |
| Average Player Salary | $801,000 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Lowai Oliwa | $2,240,000 |
| 2) Salvatore Renard | $1,700,000 |
| 3) Il-young Kim | $1,600,000 |
| 4) Denis Legras | $1,600,000 |
| 5) Jared Hagood | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 120,480 |
| Attendance per Game | 20,080 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $963,336 |
| Season Ticket Revenue | $6,161,648 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $780,342 |
| Other Revenue | $78,359 |
| | |
| Player Expenses | $4,201,643 |
| Staff Expenses | $20,309 |
| Other Expenses | $2,711,111 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,733,685 |
| Total Expenses | $6,933,063 |
| BALANCE | $16,800,622 |
|
| LAST SEASON OVERVIEW |
| Attendance | 876,339 |
| Attendance per Game | 21,638 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,954,550 |
| Season Ticket Revenue | $5,724,128 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,260,733 |
| Other Revenue | $78,359 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,464,000 |
| | |
| Misc Expenses | -$35,411,411 |
| | |
| Total Revenue | $42,439,411 |
| Total Expenses | $7,028,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $225,000 |
| Player Payroll | $27,639,240 |
| Current Budget | $42,500,000 |
| Projected Balance | $4,600,000 |
| | |
| Average Player Salary | $766,324 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Robby Morgan | $1,700,000 |
| 2) Keilan Meera | $1,600,000 |
| 3) Jeremy Nolan | $1,500,000 |
| 4) Angel Rolon | $1,500,000 |
| 5) Sy-ing Hou | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 146,587 |
| Attendance per Game | 18,323 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,049,231 |
| Season Ticket Revenue | $6,033,907 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $781,000 |
| Other Revenue | -$40,609 |
| | |
| Player Expenses | $4,901,852 |
| Staff Expenses | $38,889 |
| Other Expenses | $2,634,666 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,573,529 |
| Total Expenses | $7,575,407 |
| BALANCE | $15,998,122 |
|
| LAST SEASON OVERVIEW |
| Attendance | 971,635 |
| Attendance per Game | 23,991 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,337,773 |
| Season Ticket Revenue | $5,722,569 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,950,786 |
| Other Revenue | -$40,609 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $225,000 |
| Other Expenses | $1,474,000 |
| | |
| Misc Expenses | -$35,248,128 |
| | |
| Total Revenue | $42,511,128 |
| Total Expenses | $7,263,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $185,000 |
| Player Payroll | $24,573,860 |
| Current Budget | $43,000,000 |
| Projected Balance | $8,000,000 |
| | |
| Average Player Salary | $674,895 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Nabi Ulmalhamah bin Mustafa | $2,840,000 |
| 2) Rudolf Weber | $1,800,000 |
| 3) Ekana Yarran | $1,600,000 |
| 4) James Ward | $1,480,000 |
| 5) Joam Vassalo | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 93,525 |
| Attendance per Game | 15,588 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $527,774 |
| Season Ticket Revenue | $6,152,907 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $519,660 |
| Other Revenue | $115,550 |
| | |
| Player Expenses | $4,218,817 |
| Staff Expenses | $31,975 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,065,891 |
| Total Expenses | $5,850,792 |
| BALANCE | $17,215,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 942,961 |
| Attendance per Game | 23,283 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,059,730 |
| Season Ticket Revenue | $5,791,905 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,205,288 |
| Other Revenue | $115,550 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $185,000 |
| Other Expenses | $1,409,000 |
| | |
| Misc Expenses | -$35,398,923 |
| | |
| Total Revenue | $42,556,923 |
| Total Expenses | $7,158,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $210,000 |
| Player Payroll | $26,956,550 |
| Current Budget | $42,500,000 |
| Projected Balance | $8,500,000 |
| | |
| Average Player Salary | $714,103 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Chad Sumner | $1,600,000 |
| 2) Keilan Yuranga | $1,400,000 |
| 3) Jordan Dobie | $1,300,000 |
| 4) Wout Gerritsma | $1,300,000 |
| 5) Jonathan Singleton | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 121,147 |
| Attendance per Game | 24,229 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,030,181 |
| Season Ticket Revenue | $6,391,474 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $665,220 |
| Other Revenue | $33,447 |
| | |
| Player Expenses | $4,634,668 |
| Staff Expenses | $36,296 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,870,322 |
| Total Expenses | $6,270,964 |
| BALANCE | $17,599,358 |
|
| LAST SEASON OVERVIEW |
| Attendance | 921,132 |
| Attendance per Game | 22,744 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,849,878 |
| Season Ticket Revenue | $5,657,951 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,094,318 |
| Other Revenue | $33,447 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $210,000 |
| Other Expenses | $1,449,000 |
| | |
| Misc Expenses | -$34,879,147 |
| | |
| Total Revenue | $42,102,147 |
| Total Expenses | $7,223,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $100,000 |
| Player Payroll | $28,331,310 |
| Current Budget | $36,000,000 |
| Projected Balance | $4,000,000 |
| | |
| Average Player Salary | $863,939 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Mehani Zilabamuzale | $3,680,000 |
| 2) Mano Eleneki | $2,240,000 |
| 3) Kazuhito Nakata | $1,600,000 |
| 4) Steve Wempe | $1,600,000 |
| 5) Yeong-hun Pi | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 125,177 |
| Attendance per Game | 15,647 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $720,915 |
| Season Ticket Revenue | $5,716,705 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $678,224 |
| Other Revenue | $52,958 |
| | |
| Player Expenses | $4,950,259 |
| Staff Expenses | $17,284 |
| Other Expenses | $2,061,728 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $22,918,802 |
| Total Expenses | $7,029,271 |
| BALANCE | $15,889,531 |
|
| LAST SEASON OVERVIEW |
| Attendance | 948,672 |
| Attendance per Game | 23,424 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,114,910 |
| Season Ticket Revenue | $5,352,338 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,594,467 |
| Other Revenue | $52,958 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $100,000 |
| Other Expenses | $1,439,000 |
| | |
| Misc Expenses | -$34,458,715 |
| | |
| Total Revenue | $41,561,715 |
| Total Expenses | $7,103,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $300,000 |
| Player Payroll | $33,139,170 |
| Current Budget | $42,500,000 |
| Projected Balance | $1,200,000 |
| | |
| Average Player Salary | $818,810 |
| League Average Salary | $805,590 |
| | |
| Highest Paid Players: | |
| 1) Raul Rodriguez | $9,000,000 |
| 2) Hoten Sasaki | $1,900,000 |
| 3) Isaiah Goodridge | $1,800,000 |
| 4) Austin Annear | $1,100,000 |
| 5) Marcos Canizales | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 124,450 |
| Attendance per Game | 20,742 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $985,701 |
| Season Ticket Revenue | $6,119,282 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $697,686 |
| Other Revenue | $45,097 |
| | |
| Player Expenses | $5,713,118 |
| Staff Expenses | $51,852 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,597,766 |
| Total Expenses | $7,364,970 |
| BALANCE | $16,232,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 960,417 |
| Attendance per Game | 23,714 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,229,808 |
| Season Ticket Revenue | $5,656,655 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,897,610 |
| Other Revenue | $45,097 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $300,000 |
| Other Expenses | $1,496,000 |
| | |
| Misc Expenses | -$34,924,073 |
| | |
| Total Revenue | $42,284,073 |
| Total Expenses | $7,360,000 |
| BALANCE | $0 |
|
|
 |