| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $225,000 |
| Player Payroll | $27,639,240 |
| Current Budget | $42,500,000 |
| Projected Balance | $4,600,000 |
| | |
| Average Player Salary | $766,324 |
| League Average Salary | $802,071 |
| | |
| Highest Paid Players: | |
| 1) Robby Morgan | $1,700,000 |
| 2) Keilan Meera | $1,600,000 |
| 3) Jeremy Nolan | $1,500,000 |
| 4) Angel Rolon | $1,500,000 |
| 5) Sy-ing Hou | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 207,696 |
| Attendance per Game | 17,308 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,382,345 |
| Season Ticket Revenue | $6,033,907 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,171,500 |
| Other Revenue | -$35,056 |
| | |
| Player Expenses | $6,949,203 |
| Staff Expenses | $55,555 |
| Other Expenses | $2,634,666 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,302,696 |
| Total Expenses | $9,639,424 |
| BALANCE | $14,663,272 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 971,635 |
| Attendance per Game | 23,991 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,337,773 |
| Season Ticket Revenue | $5,722,569 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,950,786 |
| Other Revenue | -$35,056 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $225,000 |
| Other Expenses | $1,474,000 |
| | |
| Misc Expenses | -$35,248,128 |
| | |
| Total Revenue | $42,511,128 |
| Total Expenses | $7,263,000 |
| BALANCE | $0 |
|
