| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $505,000 |
| Player Payroll | $29,284,280 |
| Current Budget | $45,000,000 |
| Projected Balance | $5,400,000 |
| | |
| Average Player Salary | $1,146,937 |
| League Average Salary | $1,242,668 |
| | |
| Highest Paid Players: | |
| 1) Terry Ladner | $6,500,000 |
| 2) Riley Delamarre | $3,360,000 |
| 3) Bill Lovell | $1,600,000 |
| 4) Keilan Meera | $1,600,000 |
| 5) Urzig Moyo | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,600,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,000,000 |
| Total Expenses | $3,750,000 |
| BALANCE | $24,850,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 853,697 |
| Attendance per Game | 21,079 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,496,421 |
| Season Ticket Revenue | $6,033,907 |
| Playoff Revenue | $706,420 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $4,349,241 |
| Other Revenue | $0 |
| | |
| Player Expenses | $26,612,278 |
| Staff Expenses | $224,999 |
| Other Expenses | $3,659,826 |
| | |
| Misc Expenses | $383,656 |
| | |
| Total Revenue | $34,713,447 |
| Total Expenses | $30,497,103 |
| BALANCE | $4,600,000 |
|
