| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $322,500 |
| Player Payroll | $73,818,620 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,373,630 |
| League Average Salary | $1,126,082 |
| | |
| Highest Paid Players: | |
| 1) Josh Menard | $10,400,000 |
| 2) Kalavina Kawena | $6,800,000 |
| 3) David Grullon | $5,600,000 |
| 4) Eibe Otto | $4,720,000 |
| 5) Zaki Shinuni | $3,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 324,632 |
| Attendance per Game | 36,070 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $3,220,161 |
| Season Ticket Revenue | $9,247,911 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,626,390 |
| Other Revenue | $59,619 |
| | |
| Player Expenses | $19,138,160 |
| Staff Expenses | $83,611 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $38,154,081 |
| Total Expenses | $20,821,771 |
| BALANCE | $17,332,310 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 938,061 |
| Attendance per Game | 23,162 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,451,333 |
| Season Ticket Revenue | $5,792,158 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,057,180 |
| Other Revenue | $59,619 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,534,000 |
| | |
| Misc Expenses | -$47,202,671 |
| | |
| Total Revenue | $54,300,671 |
| Total Expenses | $7,098,000 |
| BALANCE | $0 |
|
