| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $120,000 |
| Player Payroll | $28,761,310 |
| Current Budget | $42,500,000 |
| Projected Balance | $2,600,000 |
| | |
| Average Player Salary | $826,857 |
| League Average Salary | $802,071 |
| | |
| Highest Paid Players: | |
| 1) Jacques Ménard | $1,900,000 |
| 2) Jong-hoon Pyeon | $1,660,000 |
| 3) Matt Roman | $1,600,000 |
| 4) Joe Butler | $1,400,000 |
| 5) Masao Hara | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 181,231 |
| Attendance per Game | 16,476 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,082,332 |
| Season Ticket Revenue | $6,059,780 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,067,418 |
| Other Revenue | $75,492 |
| | |
| Player Expenses | $7,425,197 |
| Staff Expenses | $29,630 |
| Other Expenses | $2,862,963 |
| | |
| Misc Expenses | -$325,000 |
| | |
| Total Revenue | $24,035,022 |
| Total Expenses | $10,317,790 |
| BALANCE | $13,392,232 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 932,026 |
| Attendance per Game | 23,013 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,954,481 |
| Season Ticket Revenue | $5,724,928 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,149,803 |
| Other Revenue | $75,492 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $120,000 |
| Other Expenses | $1,454,000 |
| | |
| Misc Expenses | -$35,191,212 |
| | |
| Total Revenue | $42,329,212 |
| Total Expenses | $7,138,000 |
| BALANCE | $0 |
|
