| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $100,000 |
| Player Payroll | $28,331,310 |
| Current Budget | $36,000,000 |
| Projected Balance | $3,800,000 |
| | |
| Average Player Salary | $863,939 |
| League Average Salary | $802,071 |
| | |
| Highest Paid Players: | |
| 1) Mehani Zilabamuzale | $3,680,000 |
| 2) Mano Eleneki | $2,240,000 |
| 3) Kazuhito Nakata | $1,600,000 |
| 4) Steve Wempe | $1,600,000 |
| 5) Yeong-hun Pi | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 186,351 |
| Attendance per Game | 15,529 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,061,428 |
| Season Ticket Revenue | $5,716,705 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,017,336 |
| Other Revenue | $66,992 |
| | |
| Player Expenses | $7,048,874 |
| Staff Expenses | $24,691 |
| Other Expenses | $2,061,728 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,612,461 |
| Total Expenses | $9,135,293 |
| BALANCE | $14,477,168 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 948,672 |
| Attendance per Game | 23,424 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,114,910 |
| Season Ticket Revenue | $5,352,338 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,594,467 |
| Other Revenue | $66,992 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $100,000 |
| Other Expenses | $1,439,000 |
| | |
| Misc Expenses | -$34,458,715 |
| | |
| Total Revenue | $41,561,715 |
| Total Expenses | $7,103,000 |
| BALANCE | $0 |
|
