| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $210,000 |
| Player Payroll | $26,956,550 |
| Current Budget | $42,500,000 |
| Projected Balance | $8,000,000 |
| | |
| Average Player Salary | $714,103 |
| League Average Salary | $802,071 |
| | |
| Highest Paid Players: | |
| 1) Chad Sumner | $1,600,000 |
| 2) Keilan Yuranga | $1,400,000 |
| 3) Jordan Dobie | $1,300,000 |
| 4) Wout Gerritsma | $1,300,000 |
| 5) Jonathan Singleton | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 196,290 |
| Attendance per Game | 21,810 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,538,594 |
| Season Ticket Revenue | $6,391,474 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,197,396 |
| Other Revenue | -$15,866 |
| | |
| Player Expenses | $6,631,450 |
| Staff Expenses | $51,852 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,861,598 |
| Total Expenses | $8,283,302 |
| BALANCE | $16,578,296 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 921,132 |
| Attendance per Game | 22,744 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,849,878 |
| Season Ticket Revenue | $5,657,951 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,094,318 |
| Other Revenue | -$15,866 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $210,000 |
| Other Expenses | $1,449,000 |
| | |
| Misc Expenses | -$34,879,147 |
| | |
| Total Revenue | $42,102,147 |
| Total Expenses | $7,223,000 |
| BALANCE | $0 |
|
