| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $490,000 |
| Player Payroll | $26,436,850 |
| Current Budget | $42,500,000 |
| Projected Balance | $6,400,000 |
| | |
| Average Player Salary | $1,084,652 |
| League Average Salary | $1,242,668 |
| | |
| Highest Paid Players: | |
| 1) Byron Ventura | $7,900,000 |
| 2) Jorge Miranda | $1,500,000 |
| 3) Kamaliela Nalunani | $1,500,000 |
| 4) Makanamaikai Karribi | $1,444,300 |
| 5) Siaki Paselio | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,600,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $18,000,000 |
| Total Expenses | $2,800,000 |
| BALANCE | $18,800,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 952,820 |
| Attendance per Game | 23,526 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,289,689 |
| Season Ticket Revenue | $6,391,474 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $5,696,706 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,207,629 |
| Staff Expenses | $209,999 |
| Other Expenses | $2,337,037 |
| | |
| Misc Expenses | -$802,268 |
| | |
| Total Revenue | $36,156,933 |
| Total Expenses | $31,754,665 |
| BALANCE | $3,600,000 |
|
