| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $100,000 |
| Player Payroll | $21,856,000 |
| Current Budget | $36,000,000 |
| Projected Balance | $10,000,000 |
| | |
| Average Player Salary | $892,833 |
| League Average Salary | $986,468 |
| | |
| Highest Paid Players: | |
| 1) Kazuhito Nakata | $1,600,000 |
| 2) Steve Wempe | $1,600,000 |
| 3) Yeong-hun Pi | $1,500,000 |
| 4) Chris Connors | $1,400,000 |
| 5) Luis Guzman | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,352,338 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $21,102,338 |
| Total Expenses | $1,600,000 |
| BALANCE | $19,502,338 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 948,672 |
| Attendance per Game | 23,424 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,114,910 |
| Season Ticket Revenue | $5,352,338 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $5,594,467 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $100,000 |
| Other Expenses | $1,439,000 |
| | |
| Misc Expenses | -$34,458,715 |
| | |
| Total Revenue | $41,561,715 |
| Total Expenses | $7,103,000 |
| BALANCE | $0 |
|
