| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $210,000 |
| Player Payroll | $24,278,000 |
| Current Budget | $42,500,000 |
| Projected Balance | $9,000,000 |
| | |
| Average Player Salary | $933,769 |
| League Average Salary | $986,468 |
| | |
| Highest Paid Players: | |
| 1) Chad Sumner | $1,600,000 |
| 2) Keilan Yuranga | $1,400,000 |
| 3) Jordan Dobie | $1,300,000 |
| 4) Wout Gerritsma | $1,300,000 |
| 5) Jonathan Singleton | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,657,951 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $21,407,951 |
| Total Expenses | $1,600,000 |
| BALANCE | $19,807,951 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 921,132 |
| Attendance per Game | 22,744 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,849,878 |
| Season Ticket Revenue | $5,657,951 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,094,318 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $210,000 |
| Other Expenses | $1,449,000 |
| | |
| Misc Expenses | -$34,879,147 |
| | |
| Total Revenue | $42,102,147 |
| Total Expenses | $7,223,000 |
| BALANCE | $0 |
|
