| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,610 |
| Player Payroll | $605,560 |
| Current Budget | $1,160,000 |
| Projected Balance | $475,374 |
| | |
| Average Player Salary | $23,982 |
| League Average Salary | $23,206 |
| | |
| Highest Paid Players: | |
| 1) Mounir Soulier | $80,000 |
| 2) Wei-hong Shao | $75,000 |
| 3) Jesse Morgan | $50,000 |
| 4) Maurice Duchemin | $38,000 |
| 5) Danny Arellano | $35,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $102,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $66,960 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,000 |
| Total Expenses | $66,960 |
| BALANCE | $103,040 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 536,250 |
| Attendance per Game | 12,768 |
| Starting Balance | $100,000 |
| | |
| Gate Revenue | $468,201 |
| Season Ticket Revenue | $578,420 |
| Playoff Revenue | $0 |
| Media Revenue | $66,000 |
| Merchandising Revenue | $37,883 |
| Other Revenue | $0 |
| | |
| Player Expenses | $740,203 |
| Staff Expenses | $4,609 |
| Other Expenses | $118,031 |
| | |
| Misc Expenses | -$285,661 |
| | |
| Total Revenue | $1,150,504 |
| Total Expenses | $862,843 |
| BALANCE | $102,000 |
|
