| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $17,797 |
| Player Payroll | $646,212 |
| Current Budget | $950,000 |
| Projected Balance | $37,920 |
| | |
| Average Player Salary | $28,086 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Wei-hong Shao | $100,000 |
| 2) Maurice Duchemin | $50,000 |
| 3) Jesse Morgan | $50,000 |
| 4) Seon-jong Kim | $45,600 |
| 5) Jordan Mejia | $40,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $51,865 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $437,783 |
| Playoff Revenue | $0 |
| Media Revenue | $166,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $250,200 |
| | |
| Misc Expenses | $60,000 |
| | |
| Total Revenue | $603,783 |
| Total Expenses | $250,200 |
| BALANCE | $465,448 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 540,932 |
| Attendance per Game | 12,879 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $185,069 |
| Season Ticket Revenue | $449,855 |
| Playoff Revenue | $0 |
| Media Revenue | $159,000 |
| Merchandising Revenue | $86,817 |
| Other Revenue | $0 |
| | |
| Player Expenses | $668,880 |
| Staff Expenses | $17,796 |
| Other Expenses | $250,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $880,741 |
| Total Expenses | $936,876 |
| BALANCE | $51,865 |
|
