| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $17,550 |
| Player Payroll | $993,105 |
| Current Budget | $1,000,000 |
| Projected Balance | -$175,992 |
| | |
| Average Player Salary | $39,407 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Eric Snow | $89,000 |
| 2) Griff Murphy | $85,000 |
| 3) Kazu Nakanishi | $85,000 |
| 4) Anthony Brunt | $80,000 |
| 5) Yukio Kotani | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$47,470 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $267,539 |
| Playoff Revenue | $0 |
| Media Revenue | $191,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $458,539 |
| Total Expenses | $12,200 |
| BALANCE | $398,869 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 608,338 |
| Attendance per Game | 14,484 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $350,091 |
| Season Ticket Revenue | $280,555 |
| Playoff Revenue | $0 |
| Media Revenue | $189,000 |
| Merchandising Revenue | $71,322 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,067,243 |
| Staff Expenses | $8,995 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $890,968 |
| Total Expenses | $1,146,438 |
| BALANCE | -$47,470 |
|
