| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $8,995 |
| Player Payroll | $642,990 |
| Current Budget | $1,140,000 |
| Projected Balance | $476,304 |
| | |
| Average Player Salary | $24,082 |
| League Average Salary | $23,206 |
| | |
| Highest Paid Players: | |
| 1) Loflinger Schneider | $92,000 |
| 2) Eric Snow | $89,000 |
| 3) Yukio Kotani | $70,000 |
| 4) Brian Robb | $65,000 |
| 5) Kaaleppi Mäkinen | $46,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $102,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,000 |
| Total Expenses | $11,400 |
| BALANCE | $162,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 622,191 |
| Attendance per Game | 14,814 |
| Starting Balance | $100,000 |
| | |
| Gate Revenue | $528,670 |
| Season Ticket Revenue | $504,872 |
| Playoff Revenue | $129,218 |
| Media Revenue | $69,000 |
| Merchandising Revenue | $34,147 |
| Other Revenue | $0 |
| | |
| Player Expenses | $740,881 |
| Staff Expenses | $5,485 |
| Other Expenses | $116,917 |
| | |
| Misc Expenses | -$400,624 |
| | |
| Total Revenue | $1,265,907 |
| Total Expenses | $863,283 |
| BALANCE | $102,000 |
|
