| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,115 |
| Player Payroll | $887,915 |
| Current Budget | $995,000 |
| Projected Balance | -$206,139 |
| | |
| Average Player Salary | $14,278 |
| League Average Salary | $14,086 |
| | |
| Highest Paid Players: | |
| 1) Yukio Kotani | $60,000 |
| 2) Kaaleppi Mäkinen | $42,000 |
| 3) Tomofumi Kino | $29,000 |
| 4) Juska Vakkuri | $28,600 |
| 5) Chance Moder | $25,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 102,207 |
| Attendance per Game | 8,517 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $86,455 |
| Season Ticket Revenue | $294,562 |
| Playoff Revenue | $0 |
| Media Revenue | $48,000 |
| Merchandising Revenue | $6,708 |
| Other Revenue | $0 |
| | |
| Player Expenses | $197,314 |
| Staff Expenses | $692 |
| Other Expenses | $42,210 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $435,725 |
| Total Expenses | $240,216 |
| BALANCE | $195,509 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 414,193 |
| Attendance per Game | 10,227 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $443,669 |
| Season Ticket Revenue | $260,459 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000 |
| Merchandising Revenue | $14,418 |
| Other Revenue | $0 |
| | |
| Player Expenses | $903,000 |
| Staff Expenses | $0 |
| Other Expenses | $50,670 |
| | |
| Misc Expenses | $164,334 |
| | |
| Total Revenue | $786,546 |
| Total Expenses | $953,670 |
| BALANCE | -$2,790 |
|
