| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $5,485 |
| Player Payroll | $644,090 |
| Current Budget | $770,000 |
| Projected Balance | $106,502 |
| | |
| Average Player Salary | $21,580 |
| League Average Salary | $19,362 |
| | |
| Highest Paid Players: | |
| 1) Yukio Kotani | $60,000 |
| 2) Eric Snow | $55,000 |
| 3) Kaaleppi Mäkinen | $43,600 |
| 4) Chris Weide | $40,000 |
| 5) Griff Murphy | $35,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $184,897 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,160 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,000 |
| Total Expenses | $11,160 |
| BALANCE | $242,737 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 401,281 |
| Attendance per Game | 9,554 |
| Starting Balance | -$100,000 |
| | |
| Gate Revenue | $334,996 |
| Season Ticket Revenue | $331,765 |
| Playoff Revenue | $105,149 |
| Media Revenue | $69,000 |
| Merchandising Revenue | $31,476 |
| Other Revenue | $0 |
| | |
| Player Expenses | $639,444 |
| Staff Expenses | $4,885 |
| Other Expenses | $23,160 |
| | |
| Misc Expenses | $80,000 |
| | |
| Total Revenue | $872,386 |
| Total Expenses | $667,489 |
| BALANCE | $184,897 |
|
