| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $600 |
| Player Payroll | $28,926 |
| Current Budget | $110,000 |
| Projected Balance | $76,170 |
| | |
| Average Player Salary | $1,201 |
| League Average Salary | $1,163 |
| | |
| Highest Paid Players: | |
| 1) Branislav Andjelic | $6,000 |
| 2) Jovan Djokovic | $1,760 |
| 3) Djodja Markovic | $1,560 |
| 4) Milovan Tadic | $1,560 |
| 5) Ivico Bogic | $1,540 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,020 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,395 |
| Playoff Revenue | $0 |
| Media Revenue | $7,600 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,320 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $25,995 |
| Total Expenses | $5,320 |
| BALANCE | $24,695 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 211,181 |
| Attendance per Game | 7,039 |
| Starting Balance | $3,960 |
| | |
| Gate Revenue | $53,847 |
| Season Ticket Revenue | $44,961 |
| Playoff Revenue | $74,130 |
| Media Revenue | $7,540 |
| Merchandising Revenue | $1,680 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,247 |
| Staff Expenses | $498 |
| Other Expenses | $4,480 |
| | |
| Misc Expenses | -$152,873 |
| | |
| Total Revenue | $182,158 |
| Total Expenses | $29,225 |
| BALANCE | $4,020 |
|
