| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $570 |
| Player Payroll | $49,710 |
| Current Budget | $75,000 |
| Projected Balance | $19,028 |
| | |
| Average Player Salary | $1,735 |
| League Average Salary | $1,814 |
| | |
| Highest Paid Players: | |
| 1) Miko Soimakallio | $7,400 |
| 2) Jovan Djokovic | $4,860 |
| 3) Semi Brnovic | $2,800 |
| 4) Cedomil Andjelic | $2,740 |
| 5) Vasa Andjelic | $2,340 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 18,512 |
| Attendance per Game | 6,171 |
| Starting Balance | $4,460 |
| | |
| Gate Revenue | $5,063 |
| Season Ticket Revenue | $32,612 |
| Playoff Revenue | $0 |
| Media Revenue | $7,440 |
| Merchandising Revenue | $150 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,314 |
| Staff Expenses | $38 |
| Other Expenses | $5,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $45,265 |
| Total Expenses | $9,342 |
| BALANCE | $40,383 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 142,375 |
| Attendance per Game | 4,746 |
| Starting Balance | $4,360 |
| | |
| Gate Revenue | $30,637 |
| Season Ticket Revenue | $31,837 |
| Playoff Revenue | $0 |
| Media Revenue | $7,340 |
| Merchandising Revenue | $1,470 |
| Other Revenue | $0 |
| | |
| Player Expenses | $40,856 |
| Staff Expenses | $630 |
| Other Expenses | $5,850 |
| | |
| Misc Expenses | -$23,848 |
| | |
| Total Revenue | $71,284 |
| Total Expenses | $47,336 |
| BALANCE | $4,460 |
|
