| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $830 |
| Player Payroll | $41,660 |
| Current Budget | $97,000 |
| Projected Balance | $50,492 |
| | |
| Average Player Salary | $1,351 |
| League Average Salary | $1,790 |
| | |
| Highest Paid Players: | |
| 1) Vladimir Zupljanin | $4,260 |
| 2) Radovan Brnovic | $2,740 |
| 3) Bora Peric | $2,740 |
| 4) Suljo Misic | $2,660 |
| 5) Aeneas Deligiannis | $2,360 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 44,288 |
| Attendance per Game | 7,381 |
| Starting Balance | $4,460 |
| | |
| Gate Revenue | $11,481 |
| Season Ticket Revenue | $52,239 |
| Playoff Revenue | $0 |
| Media Revenue | $8,540 |
| Merchandising Revenue | $414 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,618 |
| Staff Expenses | $152 |
| Other Expenses | $5,280 |
| | |
| Misc Expenses | -$4,730 |
| | |
| Total Revenue | $72,674 |
| Total Expenses | $13,050 |
| BALANCE | $59,354 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 175,308 |
| Attendance per Game | 5,844 |
| Starting Balance | $4,360 |
| | |
| Gate Revenue | $32,443 |
| Season Ticket Revenue | $53,019 |
| Playoff Revenue | $0 |
| Media Revenue | $8,440 |
| Merchandising Revenue | $2,075 |
| Other Revenue | $0 |
| | |
| Player Expenses | $47,138 |
| Staff Expenses | $795 |
| Other Expenses | $5,160 |
| | |
| Misc Expenses | -$42,784 |
| | |
| Total Revenue | $95,977 |
| Total Expenses | $53,093 |
| BALANCE | $4,460 |
|
