| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $495 |
| Player Payroll | $74,640 |
| Current Budget | $100,000 |
| Projected Balance | $38,488 |
| | |
| Average Player Salary | $2,984 |
| League Average Salary | $1,814 |
| | |
| Highest Paid Players: | |
| 1) Vlastislav Sedlak | $10,000 |
| 2) Dragisa Stambolic | $9,300 |
| 3) Vuk Djukanovic | $7,800 |
| 4) Dositej Pesa | $7,400 |
| 5) Veit Badeni | $6,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 9,437 |
| Attendance per Game | 9,437 |
| Starting Balance | $4,460 |
| | |
| Gate Revenue | $3,395 |
| Season Ticket Revenue | $51,782 |
| Playoff Revenue | $0 |
| Media Revenue | $7,940 |
| Merchandising Revenue | $65 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,976 |
| Staff Expenses | $33 |
| Other Expenses | $5,990 |
| | |
| Misc Expenses | $4,730 |
| | |
| Total Revenue | $63,182 |
| Total Expenses | $10,999 |
| BALANCE | $61,373 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,144 |
| Attendance per Game | 5,505 |
| Starting Balance | $4,360 |
| | |
| Gate Revenue | $39,585 |
| Season Ticket Revenue | $35,297 |
| Playoff Revenue | $57,046 |
| Media Revenue | $7,440 |
| Merchandising Revenue | $1,593 |
| Other Revenue | $0 |
| | |
| Player Expenses | $62,498 |
| Staff Expenses | $445 |
| Other Expenses | $5,850 |
| | |
| Misc Expenses | -$72,068 |
| | |
| Total Revenue | $140,961 |
| Total Expenses | $68,793 |
| BALANCE | $4,460 |
|
