| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $795 |
| Player Payroll | $36,030 |
| Current Budget | $98,000 |
| Projected Balance | $48,396 |
| | |
| Average Player Salary | $1,386 |
| League Average Salary | $1,797 |
| | |
| Highest Paid Players: | |
| 1) Gideon Ulrych | $4,240 |
| 2) Ognjeslav Ljotic | $2,520 |
| 3) Cedomil Andjelic | $2,360 |
| 4) Vladimir Zupljanin | $2,140 |
| 5) Slavko Coslovich | $2,080 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,180 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,869 |
| Playoff Revenue | $0 |
| Media Revenue | $8,260 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,920 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $25,129 |
| Total Expenses | $4,920 |
| BALANCE | $24,389 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 181,766 |
| Attendance per Game | 6,059 |
| Starting Balance | $4,080 |
| | |
| Gate Revenue | $39,451 |
| Season Ticket Revenue | $48,362 |
| Playoff Revenue | $0 |
| Media Revenue | $8,160 |
| Merchandising Revenue | $1,800 |
| Other Revenue | $0 |
| | |
| Player Expenses | $31,708 |
| Staff Expenses | $725 |
| Other Expenses | $4,800 |
| | |
| Misc Expenses | -$60,440 |
| | |
| Total Revenue | $97,773 |
| Total Expenses | $37,233 |
| BALANCE | $4,180 |
|
