| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $3,440 |
| Player Payroll | $486,550 |
| Current Budget | $810,000 |
| Projected Balance | $300,272 |
| | |
| Average Player Salary | $18,664 |
| League Average Salary | $19,362 |
| | |
| Highest Paid Players: | |
| 1) Loflinger Schneider | $72,000 |
| 2) Steven Wright | $58,000 |
| 3) Oscar Martel | $34,000 |
| 4) Matt Ward | $31,000 |
| 5) Byron Ward | $29,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $200,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,160 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,000 |
| Total Expenses | $11,160 |
| BALANCE | $260,840 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 394,686 |
| Attendance per Game | 9,397 |
| Starting Balance | -$100,000 |
| | |
| Gate Revenue | $385,351 |
| Season Ticket Revenue | $318,979 |
| Playoff Revenue | $123,884 |
| Media Revenue | $72,000 |
| Merchandising Revenue | $25,092 |
| Other Revenue | $0 |
| | |
| Player Expenses | $507,799 |
| Staff Expenses | $3,239 |
| Other Expenses | $11,160 |
| | |
| Misc Expenses | -$103,108 |
| | |
| Total Revenue | $925,306 |
| Total Expenses | $522,198 |
| BALANCE | $200,000 |
|
