| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $280,000 |
| Player Payroll | $65,389,930 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,267,808 |
| League Average Salary | $1,126,082 |
| | |
| Highest Paid Players: | |
| 1) Henry Fisher | $10,000,000 |
| 2) Quincy Elliston | $8,300,000 |
| 3) Jose Lopez | $5,700,000 |
| 4) Lorenzo Saravia | $4,800,000 |
| 5) Napana Kakelaka | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 284,866 |
| Attendance per Game | 31,652 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $3,007,422 |
| Season Ticket Revenue | $9,101,817 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,636,110 |
| Other Revenue | $29,866 |
| | |
| Player Expenses | $16,885,537 |
| Staff Expenses | $72,592 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $325,000 |
| | |
| Total Revenue | $37,775,215 |
| Total Expenses | $18,558,129 |
| BALANCE | $19,542,086 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 948,631 |
| Attendance per Game | 23,423 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,557,941 |
| Season Ticket Revenue | $5,857,312 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,110,397 |
| Other Revenue | $29,866 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,524,000 |
| | |
| Misc Expenses | -$47,437,650 |
| | |
| Total Revenue | $54,525,650 |
| Total Expenses | $7,088,000 |
| BALANCE | $0 |
|
