| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,460 |
| Player Payroll | $533,640 |
| Current Budget | $900,000 |
| Projected Balance | $342,809 |
| | |
| Average Player Salary | $21,083 |
| League Average Salary | $23,206 |
| | |
| Highest Paid Players: | |
| 1) Steven Wright | $60,000 |
| 2) Owen Bond | $58,500 |
| 3) Jamie McIntyre | $41,500 |
| 4) Jon Olson | $41,000 |
| 5) Byron Ward | $31,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $102,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $79,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,000 |
| Total Expenses | $11,400 |
| BALANCE | $169,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 438,666 |
| Attendance per Game | 10,444 |
| Starting Balance | $100,000 |
| | |
| Gate Revenue | $317,643 |
| Season Ticket Revenue | $464,280 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000 |
| Merchandising Revenue | $31,386 |
| Other Revenue | $0 |
| | |
| Player Expenses | $551,442 |
| Staff Expenses | $3,439 |
| Other Expenses | $146,374 |
| | |
| Misc Expenses | -$182,054 |
| | |
| Total Revenue | $885,309 |
| Total Expenses | $701,255 |
| BALANCE | $102,000 |
|
