| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $6,160 |
| Player Payroll | $496,375 |
| Current Budget | $770,000 |
| Projected Balance | $255,910 |
| | |
| Average Player Salary | $21,062 |
| League Average Salary | $19,362 |
| | |
| Highest Paid Players: | |
| 1) Bobby Stamper | $69,000 |
| 2) Noah McMillan | $50,000 |
| 3) Joe Brewer | $43,200 |
| 4) Mike O'Shea | $39,000 |
| 5) Jessy Kok | $31,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $200,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $81,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,160 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,000 |
| Total Expenses | $11,160 |
| BALANCE | $269,840 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 391,910 |
| Attendance per Game | 9,331 |
| Starting Balance | -$100,000 |
| | |
| Gate Revenue | $389,220 |
| Season Ticket Revenue | $271,205 |
| Playoff Revenue | $0 |
| Media Revenue | $81,000 |
| Merchandising Revenue | $28,180 |
| Other Revenue | $0 |
| | |
| Player Expenses | $567,172 |
| Staff Expenses | $5,581 |
| Other Expenses | $61,160 |
| | |
| Misc Expenses | $164,308 |
| | |
| Total Revenue | $769,605 |
| Total Expenses | $633,913 |
| BALANCE | $200,000 |
|
