| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $18,900 |
| Player Payroll | $1,332,308 |
| Current Budget | $1,220,000 |
| Projected Balance | -$119,077 |
| | |
| Average Player Salary | $45,942 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Ray Feltz | $200,000 |
| 2) Jessy Kok | $97,500 |
| 3) Huibert van Duren | $90,000 |
| 4) Josh McCrery | $82,000 |
| 5) Eitan Löbel | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $399,137 |
| Playoff Revenue | $0 |
| Media Revenue | $261,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,100 |
| Staff Expenses | $0 |
| Other Expenses | $12,200 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $660,137 |
| Total Expenses | $16,300 |
| BALANCE | $823,837 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 769,514 |
| Attendance per Game | 18,322 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $499,849 |
| Season Ticket Revenue | $375,623 |
| Playoff Revenue | $219,069 |
| Media Revenue | $249,000 |
| Merchandising Revenue | $77,112 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,287,419 |
| Staff Expenses | $5,499 |
| Other Expenses | $137,000 |
| | |
| Misc Expenses | $11,265 |
| | |
| Total Revenue | $1,420,653 |
| Total Expenses | $1,429,918 |
| BALANCE | $110,000 |
|
