League Financial Report for Solar Cup

SOLAR CUP FINANCIAL REPORT 07/26/1999
BNN Index \| SC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	New York Nebula	$82,029,240
2	Keiper Krakens	$74,032,620
3	Umbriel Shadows	$61,277,930
4	Sedna Supernovas	$60,601,240
5	Tokyo 99ers	$57,849,930
6	Lunar Dark Knights	$57,134,620
7	Seoul Suns	$54,093,860
8	Mars Maniacs	$46,547,310
9	Ceres Asteroids	$45,903,860
10	Io Isotopes	$45,287,240
11	Venus Voyagers	$33,191,860
12	Europa Mudraptors	$32,171,240
13	Pluto Plutarchs	$31,898,550
14	Deimos Dracos	$29,672,000
15	Saturn Ringers	$27,501,310
16	Mexico City Meteors	$24,966,550
17	Neptune Navigators	$24,709,860
18	Chiron Comets	$24,211,860
19	Luna Lumineers	$24,165,930
20	Dione Dynamos	$22,914,620

Rank	Team	Attendance
1	New York Nebula	975,645
2	Umbriel Shadows	975,645
3	Mexico City Meteors	971,635
4	Chiron Comets	964,750
5	Venus Voyagers	960,417
6	Seoul Suns	960,417
7	Saturn Ringers	948,672
8	Mars Maniacs	948,631
9	Tokyo 99ers	948,631
10	Ceres Asteroids	942,961
11	Lunar Dark Knights	942,961
12	Neptune Navigators	942,961
13	Dione Dynamos	938,061
14	Keiper Krakens	938,061
15	Europa Mudraptors	937,939
16	Io Isotopes	937,939
17	Deimos Dracos	932,026
18	Sedna Supernovas	926,235
19	Pluto Plutarchs	921,132
20	Luna Lumineers	876,339

Rank	Team	Gate Revenue
1	Umbriel Shadows	$9,834,756
2	New York Nebula	$9,834,756
3	Chiron Comets	$9,725,034
4	Tokyo 99ers	$9,557,941
5	Mars Maniacs	$9,557,941
6	Keiper Krakens	$9,451,333
7	Dione Dynamos	$9,451,333
8	Mexico City Meteors	$9,337,773
9	Venus Voyagers	$9,229,808
10	Seoul Suns	$9,229,808
11	Saturn Ringers	$9,114,910
12	Ceres Asteroids	$9,059,730
13	Lunar Dark Knights	$9,059,730
14	Neptune Navigators	$9,059,730
15	Europa Mudraptors	$9,013,854
16	Io Isotopes	$9,013,854
17	Luna Lumineers	$8,954,550
18	Deimos Dracos	$8,954,481
19	Sedna Supernovas	$8,899,358
20	Pluto Plutarchs	$8,849,878

Rank	Team	Season Tickets
1	Tokyo 99ers	$5,857,312
2	Mars Maniacs	$5,857,312
3	Dione Dynamos	$5,792,158
4	Keiper Krakens	$5,792,158
5	Ceres Asteroids	$5,791,905
6	Neptune Navigators	$5,791,905
7	Lunar Dark Knights	$5,791,905
8	Deimos Dracos	$5,724,928
9	Luna Lumineers	$5,724,128
10	Mexico City Meteors	$5,722,569
11	Pluto Plutarchs	$5,657,951
12	Venus Voyagers	$5,656,655
13	Seoul Suns	$5,656,655
14	Umbriel Shadows	$5,531,652
15	New York Nebula	$5,531,652
16	Io Isotopes	$5,524,200
17	Europa Mudraptors	$5,524,200
18	Chiron Comets	$5,469,778
19	Saturn Ringers	$5,352,338
20	Sedna Supernovas	$5,225,725

Rank	Team	Media Revenue
1	Lunar Dark Knights	$33,000,000
2	Mars Maniacs	$33,000,000
3	New York Nebula	$33,000,000
4	Ceres Asteroids	$33,000,000
5	Tokyo 99ers	$33,000,000
6	Umbriel Shadows	$33,000,000
7	Keiper Krakens	$33,000,000
8	Seoul Suns	$33,000,000
9	Io Isotopes	$32,000,000
10	Sedna Supernovas	$32,000,000
11	Chiron Comets	$22,000,000
12	Dione Dynamos	$22,000,000
13	Venus Voyagers	$21,500,000
14	Mexico City Meteors	$21,500,000
15	Luna Lumineers	$21,500,000
16	Deimos Dracos	$21,500,000
17	Pluto Plutarchs	$21,500,000
18	Saturn Ringers	$21,500,000
19	Neptune Navigators	$21,500,000
20	Europa Mudraptors	$21,500,000

Rank	Team	Merchandising
1	Luna Lumineers	$6,260,733
2	Neptune Navigators	$6,205,288
3	Lunar Dark Knights	$6,205,288
4	Ceres Asteroids	$6,205,288
5	Deimos Dracos	$6,149,803
6	Mars Maniacs	$6,110,397
7	Tokyo 99ers	$6,110,397
8	Pluto Plutarchs	$6,094,318
9	Dione Dynamos	$6,057,180
10	Keiper Krakens	$6,057,180
11	Mexico City Meteors	$5,950,786
12	Venus Voyagers	$5,897,610
13	Seoul Suns	$5,897,610
14	Io Isotopes	$5,791,216
15	Europa Mudraptors	$5,791,216
16	Saturn Ringers	$5,594,467
17	Umbriel Shadows	$5,587,785
18	New York Nebula	$5,587,785
19	Chiron Comets	$5,539,144
20	Sedna Supernovas	$5,492,610

Rank	Team	Total Revenue
1	Mars Maniacs	$54,525,650
2	Tokyo 99ers	$54,525,650
3	Keiper Krakens	$54,300,671
4	Lunar Dark Knights	$54,056,923
5	Ceres Asteroids	$54,056,923
6	New York Nebula	$53,954,193
7	Umbriel Shadows	$53,954,193
8	Seoul Suns	$53,784,073
9	Io Isotopes	$52,329,270
10	Sedna Supernovas	$51,617,693
11	Dione Dynamos	$43,300,671
12	Chiron Comets	$42,733,956
13	Neptune Navigators	$42,556,923
14	Mexico City Meteors	$42,511,128
15	Luna Lumineers	$42,439,411
16	Deimos Dracos	$42,329,212
17	Venus Voyagers	$42,284,073
18	Pluto Plutarchs	$42,102,147
19	Europa Mudraptors	$41,829,270
20	Saturn Ringers	$41,561,715

Rank	Team	Total Expenses
1	Venus Voyagers	$7,360,000
2	Mexico City Meteors	$7,263,000
3	Pluto Plutarchs	$7,223,000
4	Neptune Navigators	$7,158,000
5	Umbriel Shadows	$7,152,000
6	Chiron Comets	$7,143,000
7	Deimos Dracos	$7,138,000
8	New York Nebula	$7,123,000
9	Lunar Dark Knights	$7,113,000
10	Saturn Ringers	$7,103,000
11	Keiper Krakens	$7,098,000
12	Tokyo 99ers	$7,088,000
13	Sedna Supernovas	$7,078,000
14	Io Isotopes	$7,073,000
15	Mars Maniacs	$7,063,000
16	Ceres Asteroids	$7,058,000
17	Seoul Suns	$7,053,000
18	Dione Dynamos	$7,048,000
19	Europa Mudraptors	$7,048,000
20	Luna Lumineers	$7,028,000

Rank	Team	Current Budget
1	Keiper Krakens	$66,000,000
2	Lunar Dark Knights	$66,000,000
3	Mars Maniacs	$66,000,000
4	Tokyo 99ers	$66,000,000
5	Ceres Asteroids	$66,000,000
6	Io Isotopes	$65,000,000
7	Seoul Suns	$65,000,000
8	New York Nebula	$65,000,000
9	Umbriel Shadows	$65,000,000
10	Sedna Supernovas	$54,000,000
11	Neptune Navigators	$43,000,000
12	Dione Dynamos	$43,000,000
13	Venus Voyagers	$42,500,000
14	Mexico City Meteors	$42,500,000
15	Deimos Dracos	$42,500,000
16	Pluto Plutarchs	$42,500,000
17	Chiron Comets	$42,500,000
18	Europa Mudraptors	$42,000,000
19	Luna Lumineers	$42,000,000
20	Saturn Ringers	$36,000,000

Rank	Player	Team	Salary

CERES ASTEROIDS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$232,500
Player Payroll	$45,903,860
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$838,857
League Average Salary	$977,834

Highest Paid Players:
1) Marc Mignot	$6,500,000
2) EinuEhoraie Halolani	$4,560,000
3) Asad Hakem	$2,920,000
4) David Speed	$1,860,000
5) Jun-young Kim	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	619,789
	Attendance per Game	22,955
	Starting Balance	$0

	Gate Revenue	$5,168,653
	Season Ticket Revenue	$6,288,776
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$3,524,580
	Other Revenue	$767,781

	Player Expenses	$36,003,593
	Staff Expenses	$180,833
	Other Expenses	$3,487,630

	Misc Expenses	-$1,430,000

	Total Revenue	$39,749,790
	Total Expenses	$39,672,056
	BALANCE	-$1,352,266

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,205,288
	Other Revenue	$767,781

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,494,000

	Misc Expenses	-$46,998,923

	Total Revenue	$54,056,923
	Total Expenses	$7,058,000
	BALANCE	$0

CHIRON COMETS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$155,000
Player Payroll	$24,211,860
Current Budget	$42,500,000
Projected Balance	$8,000,000

Average Player Salary	$602,000
League Average Salary	$977,834

Highest Paid Players:
1) Link Jackson	$2,040,000
2) Louis Gonzalez	$1,500,000
3) Quincy Best	$1,300,000
4) Jose Correa	$1,300,000
5) Minoru Kaneko	$1,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	878,910
	Attendance per Game	24,414
	Starting Balance	$0

	Gate Revenue	$7,604,952
	Season Ticket Revenue	$5,867,780
	Playoff Revenue	$0
	Media Revenue	$16,000,000
	Merchandising Revenue	$4,742,724
	Other Revenue	-$323,007

	Player Expenses	$20,107,357
	Staff Expenses	$120,555
	Other Expenses	$3,532,518

	Misc Expenses	-$190,000

	Total Revenue	$33,892,449
	Total Expenses	$23,760,430
	BALANCE	$9,942,019

	LAST SEASON OVERVIEW
	Attendance	964,750
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,725,034
	Season Ticket Revenue	$5,469,778
	Playoff Revenue	$0
	Media Revenue	$22,000,000
	Merchandising Revenue	$5,539,144
	Other Revenue	-$323,007

	Player Expenses	$5,564,000
	Staff Expenses	$155,000
	Other Expenses	$1,424,000

	Misc Expenses	-$35,590,956

	Total Revenue	$42,733,956
	Total Expenses	$7,143,000
	BALANCE	$0

DEIMOS DRACOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$120,000
Player Payroll	$29,672,000
Current Budget	$42,500,000
Projected Balance	$1,000,000

Average Player Salary	$899,152
League Average Salary	$977,834

Highest Paid Players:
1) Yasa Odern	$4,800,000
2) Jacques Ménard	$1,900,000
3) Jong-hoon Pyeon	$1,660,000
4) Matt Roman	$1,600,000
5) Masao Hara	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	656,481
	Attendance per Game	19,893
	Starting Balance	$0

	Gate Revenue	$4,642,899
	Season Ticket Revenue	$6,059,780
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$3,536,775
	Other Revenue	$271,796

	Player Expenses	$23,326,486
	Staff Expenses	$93,333
	Other Expenses	$4,573,704

	Misc Expenses	-$325,000

	Total Revenue	$30,261,250
	Total Expenses	$27,993,523
	BALANCE	$1,942,727

	LAST SEASON OVERVIEW
	Attendance	932,026
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$8,954,481
	Season Ticket Revenue	$5,724,928
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,149,803
	Other Revenue	$271,796

	Player Expenses	$5,564,000
	Staff Expenses	$120,000
	Other Expenses	$1,454,000

	Misc Expenses	-$35,191,212

	Total Revenue	$42,329,212
	Total Expenses	$7,138,000
	BALANCE	$0

DIONE DYNAMOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$65,000
Player Payroll	$22,914,620
Current Budget	$43,000,000
Projected Balance	$9,000,000

Average Player Salary	$705,212
League Average Salary	$977,834

Highest Paid Players:
1) Marcos Aguilera	$1,600,000
2) Josh Bobbitt	$1,600,000
3) Toshihiko Iwasaki	$1,500,000
4) Jeremy Nolan	$1,500,000
5) Matt Kellogg	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	648,441
	Attendance per Game	24,016
	Starting Balance	$0

	Gate Revenue	$5,261,772
	Season Ticket Revenue	$6,132,376
	Playoff Revenue	$0
	Media Revenue	$16,000,000
	Merchandising Revenue	$2,926,104
	Other Revenue	$267,330

	Player Expenses	$20,171,245
	Staff Expenses	$50,556
	Other Expenses	$2,233,976

	Misc Expenses	$0

	Total Revenue	$30,587,582
	Total Expenses	$22,455,777
	BALANCE	$8,131,805

	LAST SEASON OVERVIEW
	Attendance	938,061
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,451,333
	Season Ticket Revenue	$5,792,158
	Playoff Revenue	$0
	Media Revenue	$22,000,000
	Merchandising Revenue	$6,057,180
	Other Revenue	$267,330

	Player Expenses	$5,564,000
	Staff Expenses	$65,000
	Other Expenses	$1,419,000

	Misc Expenses	-$36,252,671

	Total Revenue	$43,300,671
	Total Expenses	$7,048,000
	BALANCE	$0

EUROPA MUDRAPTORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$80,000
Player Payroll	$32,171,240
Current Budget	$42,000,000
Projected Balance	$0

Average Player Salary	$1,027,688
League Average Salary	$977,834

Highest Paid Players:
1) Tony Ruiz	$7,100,000
2) Zhao-ji Pei	$4,080,000
3) Suggut Mayat	$3,840,000
4) Dave Campos-Santos	$2,080,000
5) Elias Munoz	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	936,145
	Attendance per Game	31,205
	Starting Balance	$0

	Gate Revenue	$8,237,200
	Season Ticket Revenue	$8,135,592
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$4,861,110
	Other Revenue	-$339,031

	Player Expenses	$29,081,103
	Staff Expenses	$62,222
	Other Expenses	$6,551,851

	Misc Expenses	$315,000

	Total Revenue	$36,644,871
	Total Expenses	$35,695,176
	BALANCE	$1,264,695

	LAST SEASON OVERVIEW
	Attendance	937,939
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,013,854
	Season Ticket Revenue	$5,524,200
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,791,216
	Other Revenue	-$339,031

	Player Expenses	$5,564,000
	Staff Expenses	$80,000
	Other Expenses	$1,404,000

	Misc Expenses	-$34,781,270

	Total Revenue	$41,829,270
	Total Expenses	$7,048,000
	BALANCE	$0

IO ISOTOPES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$430,000
Player Payroll	$45,287,240
Current Budget	$65,000,000
Projected Balance	$2,600,000

Average Player Salary	$851,889
League Average Salary	$977,834

Highest Paid Players:
1) Dale Paskey	$8,500,000
2) Bill Smith	$4,920,000
3) Walekino Napana	$1,880,000
4) Russell Mosley	$1,500,000
5) Pedro Ravasco	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,053,251
	Attendance per Game	29,257
	Starting Balance	$0

	Gate Revenue	$9,909,468
	Season Ticket Revenue	$7,539,866
	Playoff Revenue	$0
	Media Revenue	$23,500,000
	Merchandising Revenue	$5,257,908
	Other Revenue	-$909,117

	Player Expenses	$35,301,898
	Staff Expenses	$334,444
	Other Expenses	$2,968,740

	Misc Expenses	$0

	Total Revenue	$45,298,125
	Total Expenses	$38,605,082
	BALANCE	$6,693,043

	LAST SEASON OVERVIEW
	Attendance	937,939
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,013,854
	Season Ticket Revenue	$5,524,200
	Playoff Revenue	$0
	Media Revenue	$32,000,000
	Merchandising Revenue	$5,791,216
	Other Revenue	-$909,117

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,509,000

	Misc Expenses	-$45,256,270

	Total Revenue	$52,329,270
	Total Expenses	$7,073,000
	BALANCE	$0

KEIPER KRAKENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$322,500
Player Payroll	$74,032,620
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,352,545
League Average Salary	$977,834

Highest Paid Players:
1) Josh Menard	$10,400,000
2) Kalavina Kawena	$6,800,000
3) David Grullon	$5,600,000
4) Eibe Otto	$4,720,000
5) Zaki Shinuni	$3,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,138,633
	Attendance per Game	37,954
	Starting Balance	$0

	Gate Revenue	$11,652,425
	Season Ticket Revenue	$9,247,911
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$5,421,300
	Other Revenue	-$749,421

	Player Expenses	$57,532,185
	Staff Expenses	$250,833
	Other Expenses	$1,600,000

	Misc Expenses	$0

	Total Revenue	$49,572,215
	Total Expenses	$59,383,018
	BALANCE	-$9,810,803

	LAST SEASON OVERVIEW
	Attendance	938,061
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,451,333
	Season Ticket Revenue	$5,792,158
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,057,180
	Other Revenue	-$749,421

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,534,000

	Misc Expenses	-$47,202,671

	Total Revenue	$54,300,671
	Total Expenses	$7,098,000
	BALANCE	$0

LUNA LUMINEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$117,500
Player Payroll	$24,165,930
Current Budget	$42,000,000
Projected Balance	$10,000,000

Average Player Salary	$705,771
League Average Salary	$977,834

Highest Paid Players:
1) Lowai Oliwa	$2,240,000
2) Salvatore Renard	$1,700,000
3) Il-young Kim	$1,600,000
4) Denis Legras	$1,600,000
5) Jun-seo Kim	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	713,852
	Attendance per Game	23,795
	Starting Balance	$0

	Gate Revenue	$6,762,960
	Season Ticket Revenue	$6,161,648
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$4,321,074
	Other Revenue	-$119,081

	Player Expenses	$18,757,746
	Staff Expenses	$91,389
	Other Expenses	$2,980,494

	Misc Expenses	-$575,000

	Total Revenue	$32,876,601
	Total Expenses	$21,829,629
	BALANCE	$10,471,972

	LAST SEASON OVERVIEW
	Attendance	876,339
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$8,954,550
	Season Ticket Revenue	$5,724,128
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,260,733
	Other Revenue	-$119,081

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,464,000

	Misc Expenses	-$35,411,411

	Total Revenue	$42,439,411
	Total Expenses	$7,028,000
	BALANCE	$0

LUNAR DARK KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$352,500
Player Payroll	$57,134,620
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,223,234
League Average Salary	$977,834

Highest Paid Players:
1) Hong-chang Lee	$12,600,000
2) Elisai Tapai	$10,500,000
3) Seon-jong Ko	$5,600,000
4) Chang-wei Qin	$1,900,000
5) Masnsen Okoth	$1,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	651,627
	Attendance per Game	19,746
	Starting Balance	$0

	Gate Revenue	$4,982,973
	Season Ticket Revenue	$6,480,131
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$4,319,337
	Other Revenue	$697,385

	Player Expenses	$44,762,755
	Staff Expenses	$265,092
	Other Expenses	$2,374,815

	Misc Expenses	$0

	Total Revenue	$40,479,826
	Total Expenses	$47,402,662
	BALANCE	-$6,922,836

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,205,288
	Other Revenue	$697,385

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,549,000

	Misc Expenses	-$46,943,923

	Total Revenue	$54,056,923
	Total Expenses	$7,113,000
	BALANCE	$0

MARS MANIACS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$162,500
Player Payroll	$46,547,310
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$881,623
League Average Salary	$977,834

Highest Paid Players:
1) Alohanani Hiilani	$8,700,000
2) Didier Bruyère	$5,500,000
3) Kevin Thompson	$1,700,000
4) Arturo Silva	$1,400,000
5) Tamotsu Tsuzuki	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	682,571
	Attendance per Game	22,752
	Starting Balance	$0

	Gate Revenue	$5,569,626
	Season Ticket Revenue	$7,486,124
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$4,466,010
	Other Revenue	$726,764

	Player Expenses	$43,267,838
	Staff Expenses	$126,389
	Other Expenses	$3,301,481

	Misc Expenses	$0

	Total Revenue	$42,248,524
	Total Expenses	$46,695,708
	BALANCE	-$4,447,184

	LAST SEASON OVERVIEW
	Attendance	948,631
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,557,941
	Season Ticket Revenue	$5,857,312
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,110,397
	Other Revenue	$726,764

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,499,000

	Misc Expenses	-$47,462,650

	Total Revenue	$54,525,650
	Total Expenses	$7,063,000
	BALANCE	$0

MEXICO CITY METEORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$225,000
Player Payroll	$24,966,550
Current Budget	$42,500,000
Projected Balance	$6,000,000

Average Player Salary	$738,857
League Average Salary	$977,834

Highest Paid Players:
1) Robby Morgan	$1,700,000
2) Keilan Meera	$1,600,000
3) Angel Rolon	$1,500,000
4) Sy-ing Hou	$1,400,000
5) Terry Ladner	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	702,710
	Attendance per Game	21,294
	Starting Balance	$0

	Gate Revenue	$5,980,053
	Season Ticket Revenue	$6,033,907
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$3,639,243
	Other Revenue	-$20,093

	Player Expenses	$21,145,431
	Staff Expenses	$174,999
	Other Expenses	$3,524,024

	Misc Expenses	$0

	Total Revenue	$31,383,110
	Total Expenses	$24,844,454
	BALANCE	$6,538,656

	LAST SEASON OVERVIEW
	Attendance	971,635
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,337,773
	Season Ticket Revenue	$5,722,569
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,950,786
	Other Revenue	-$20,093

	Player Expenses	$5,564,000
	Staff Expenses	$225,000
	Other Expenses	$1,474,000

	Misc Expenses	-$35,248,128

	Total Revenue	$42,511,128
	Total Expenses	$7,263,000
	BALANCE	$0

NEPTUNE NAVIGATORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$185,000
Player Payroll	$24,709,860
Current Budget	$43,000,000
Projected Balance	$7,500,000

Average Player Salary	$696,811
League Average Salary	$977,834

Highest Paid Players:
1) Nabi Ulmalhamah bin Mustafa	$2,840,000
2) Zhong-yan Xú	$2,200,000
3) Rudolf Weber	$1,800,000
4) James Ward	$1,480,000
5) Joam Vassalo	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	581,738
	Attendance per Game	17,628
	Starting Balance	$0

	Gate Revenue	$3,739,638
	Season Ticket Revenue	$6,152,907
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$3,294,135
	Other Revenue	$405,028

	Player Expenses	$19,393,858
	Staff Expenses	$143,888
	Other Expenses	$2,803,728

	Misc Expenses	$0

	Total Revenue	$29,341,708
	Total Expenses	$22,341,474
	BALANCE	$7,000,234

	LAST SEASON OVERVIEW
	Attendance	942,961
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,059,730
	Season Ticket Revenue	$5,791,905
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,205,288
	Other Revenue	$405,028

	Player Expenses	$5,564,000
	Staff Expenses	$185,000
	Other Expenses	$1,409,000

	Misc Expenses	-$35,398,923

	Total Revenue	$42,556,923
	Total Expenses	$7,158,000
	BALANCE	$0

NEW YORK NEBULA

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$70,000
Player Payroll	$82,029,240
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,477,571
League Average Salary	$977,834

Highest Paid Players:
1) Ronnie Hayes	$13,500,000
2) Vinny Perez	$9,700,000
3) Kwang-sik Kim	$7,500,000
4) Arthur Tuffnell	$6,800,000
5) Xing-fu Dun	$3,880,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	952,023
	Attendance per Game	28,849
	Starting Balance	$0

	Gate Revenue	$9,641,905
	Season Ticket Revenue	$7,467,554
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$4,794,603
	Other Revenue	-$775,144

	Player Expenses	$60,591,276
	Staff Expenses	$54,445
	Other Expenses	$2,733,827

	Misc Expenses	$2,750,000

	Total Revenue	$45,128,918
	Total Expenses	$63,379,548
	BALANCE	-$15,500,630

	LAST SEASON OVERVIEW
	Attendance	975,645
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,834,756
	Season Ticket Revenue	$5,531,652
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,587,785
	Other Revenue	-$775,144

	Player Expenses	$5,564,000
	Staff Expenses	$70,000
	Other Expenses	$1,489,000

	Misc Expenses	-$46,831,193

	Total Revenue	$53,954,193
	Total Expenses	$7,123,000
	BALANCE	$0

PLUTO PLUTARCHS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$210,000
Player Payroll	$31,898,550
Current Budget	$42,500,000
Projected Balance	$5,500,000

Average Player Salary	$819,800
League Average Salary	$977,834

Highest Paid Players:
1) Jose Lopez	$5,700,000
2) Chad Sumner	$1,600,000
3) Jordan Dobie	$1,300,000
4) Wout Gerritsma	$1,300,000
5) Jonathan Singleton	$1,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	744,819
	Attendance per Game	24,827
	Starting Balance	$0

	Gate Revenue	$6,522,374
	Season Ticket Revenue	$6,391,474
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$4,367,235
	Other Revenue	-$107,127

	Player Expenses	$22,119,062
	Staff Expenses	$163,333
	Other Expenses	$2,337,037

	Misc Expenses	-$555,000

	Total Revenue	$32,923,956
	Total Expenses	$24,619,432
	BALANCE	$7,749,524

	LAST SEASON OVERVIEW
	Attendance	921,132
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$8,849,878
	Season Ticket Revenue	$5,657,951
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$6,094,318
	Other Revenue	-$107,127

	Player Expenses	$5,564,000
	Staff Expenses	$210,000
	Other Expenses	$1,449,000

	Misc Expenses	-$34,879,147

	Total Revenue	$42,102,147
	Total Expenses	$7,223,000
	BALANCE	$0

SATURN RINGERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$100,000
Player Payroll	$27,501,310
Current Budget	$36,000,000
Projected Balance	$4,400,000

Average Player Salary	$838,788
League Average Salary	$977,834

Highest Paid Players:
1) Mehani Zilabamuzale	$3,680,000
2) Mano Eleneki	$2,240,000
3) Kazuhito Nakata	$1,600,000
4) Steve Wempe	$1,600,000
5) Chris Connors	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	584,470
	Attendance per Game	19,482
	Starting Balance	$0

	Gate Revenue	$4,370,274
	Season Ticket Revenue	$5,716,705
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$2,886,339
	Other Revenue	$305,614

	Player Expenses	$21,880,013
	Staff Expenses	$77,777
	Other Expenses	$3,006,173

	Misc Expenses	$0

	Total Revenue	$29,028,932
	Total Expenses	$24,963,963
	BALANCE	$4,064,969

	LAST SEASON OVERVIEW
	Attendance	948,672
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,114,910
	Season Ticket Revenue	$5,352,338
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,594,467
	Other Revenue	$305,614

	Player Expenses	$5,564,000
	Staff Expenses	$100,000
	Other Expenses	$1,439,000

	Misc Expenses	-$34,458,715

	Total Revenue	$41,561,715
	Total Expenses	$7,103,000
	BALANCE	$0

SEDNA SUPERNOVAS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$475,000
Player Payroll	$60,601,240
Current Budget	$54,000,000
Projected Balance	$0

Average Player Salary	$1,135,481
League Average Salary	$977,834

Highest Paid Players:
1) Haukea Naniahiahi	$9,500,000
2) Marika Warrah	$8,200,000
3) Bobby Macias	$7,400,000
4) Shane Bradbury	$4,240,000
5) Tony Maldonado	$2,320,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	856,739
	Attendance per Game	25,962
	Starting Balance	$0

	Gate Revenue	$7,327,703
	Season Ticket Revenue	$7,041,495
	Playoff Revenue	$0
	Media Revenue	$23,500,000
	Merchandising Revenue	$4,553,010
	Other Revenue	-$208,857

	Player Expenses	$47,066,965
	Staff Expenses	$369,445
	Other Expenses	$1,916,592

	Misc Expenses	$0

	Total Revenue	$42,213,351
	Total Expenses	$49,353,002
	BALANCE	-$7,139,651

	LAST SEASON OVERVIEW
	Attendance	926,235
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$8,899,358
	Season Ticket Revenue	$5,225,725
	Playoff Revenue	$0
	Media Revenue	$32,000,000
	Merchandising Revenue	$5,492,610
	Other Revenue	-$208,857

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,514,000

	Misc Expenses	-$44,539,693

	Total Revenue	$51,617,693
	Total Expenses	$7,078,000
	BALANCE	$0

SEOUL SUNS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$142,500
Player Payroll	$54,093,860
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,103,320
League Average Salary	$977,834

Highest Paid Players:
1) Djakapura Ekewaka	$9,000,000
2) Ewan Callaghan	$6,400,000
3) Lorenzo Saravia	$4,800,000
4) Kolenka Paustovsky	$2,000,000
5) Harb bin Latif	$1,760,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	772,332
	Attendance per Game	23,404
	Starting Balance	$0

	Gate Revenue	$6,806,073
	Season Ticket Revenue	$6,424,354
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$4,210,173
	Other Revenue	-$248,983

	Player Expenses	$40,020,057
	Staff Expenses	$110,833
	Other Expenses	$3,757,507

	Misc Expenses	$0

	Total Revenue	$41,191,617
	Total Expenses	$43,888,397
	BALANCE	-$2,696,780

	LAST SEASON OVERVIEW
	Attendance	960,417
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,229,808
	Season Ticket Revenue	$5,656,655
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,897,610
	Other Revenue	-$248,983

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,489,000

	Misc Expenses	-$46,731,073

	Total Revenue	$53,784,073
	Total Expenses	$7,053,000
	BALANCE	$0

TOKYO 99ERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$280,000
Player Payroll	$57,849,930
Current Budget	$66,000,000
Projected Balance	$0

Average Player Salary	$1,122,808
League Average Salary	$977,834

Highest Paid Players:
1) Henry Fisher	$10,000,000
2) Quincy Elliston	$8,300,000
3) Napana Kakelaka	$2,600,000
4) Rob Zunica	$2,160,000
5) Kealamauloa Makura	$1,700,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	887,683
	Attendance per Game	29,589
	Starting Balance	$0

	Gate Revenue	$9,022,094
	Season Ticket Revenue	$9,101,817
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$5,453,700
	Other Revenue	$86,442

	Player Expenses	$49,042,910
	Staff Expenses	$217,777
	Other Expenses	$1,600,000

	Misc Expenses	$10,000

	Total Revenue	$47,664,053
	Total Expenses	$50,860,687
	BALANCE	-$3,186,634

	LAST SEASON OVERVIEW
	Attendance	948,631
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,557,941
	Season Ticket Revenue	$5,857,312
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$6,110,397
	Other Revenue	$86,442

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,524,000

	Misc Expenses	-$47,437,650

	Total Revenue	$54,525,650
	Total Expenses	$7,088,000
	BALANCE	$0

UMBRIEL SHADOWS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$350,000
Player Payroll	$61,277,930
Current Budget	$65,000,000
Projected Balance	$0

Average Player Salary	$1,084,456
League Average Salary	$977,834

Highest Paid Players:
1) Omar Arechiga	$9,500,000
2) Jai-guo Eng	$8,200,000
3) Ahu Tau	$4,680,000
4) Griff Carney	$4,120,000
5) Matt Whitson	$3,240,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	801,177
	Attendance per Game	26,706
	Starting Balance	$0

	Gate Revenue	$5,522,992
	Season Ticket Revenue	$9,578,916
	Playoff Revenue	$0
	Media Revenue	$24,000,000
	Merchandising Revenue	$5,788,200
	Other Revenue	$613,150

	Player Expenses	$47,876,916
	Staff Expenses	$272,222
	Other Expenses	$2,927,999

	Misc Expenses	$0

	Total Revenue	$45,503,258
	Total Expenses	$51,077,137
	BALANCE	-$5,573,879

	LAST SEASON OVERVIEW
	Attendance	975,645
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,834,756
	Season Ticket Revenue	$5,531,652
	Playoff Revenue	$0
	Media Revenue	$33,000,000
	Merchandising Revenue	$5,587,785
	Other Revenue	$613,150

	Player Expenses	$5,564,000
	Staff Expenses	$0
	Other Expenses	$1,588,000

	Misc Expenses	-$46,802,193

	Total Revenue	$53,954,193
	Total Expenses	$7,152,000
	BALANCE	$0

VENUS VOYAGERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$300,000
Player Payroll	$33,191,860
Current Budget	$42,500,000
Projected Balance	$1,500,000

Average Player Salary	$878,564
League Average Salary	$977,834

Highest Paid Players:
1) Raul Rodriguez	$9,000,000
2) Hoten Sasaki	$1,900,000
3) Isaiah Goodridge	$1,800,000
4) Ryan Callaghan	$1,500,000
5) Tecle Kibwe	$1,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	817,726
	Attendance per Game	24,780
	Starting Balance	$0

	Gate Revenue	$7,508,140
	Season Ticket Revenue	$6,119,282
	Playoff Revenue	$0
	Media Revenue	$15,750,000
	Merchandising Revenue	$4,265,046
	Other Revenue	-$341,429

	Player Expenses	$25,686,344
	Staff Expenses	$233,333
	Other Expenses	$2,884,444

	Misc Expenses	$0

	Total Revenue	$33,301,039
	Total Expenses	$28,804,121
	BALANCE	$4,496,918

	LAST SEASON OVERVIEW
	Attendance	960,417
	Attendance per Game	--2,147,483,648
	Starting Balance	$0

	Gate Revenue	$9,229,808
	Season Ticket Revenue	$5,656,655
	Playoff Revenue	$0
	Media Revenue	$21,500,000
	Merchandising Revenue	$5,897,610
	Other Revenue	-$341,429

	Player Expenses	$5,564,000
	Staff Expenses	$300,000
	Other Expenses	$1,496,000

	Misc Expenses	-$34,924,073

	Total Revenue	$42,284,073
	Total Expenses	$7,360,000
	BALANCE	$0

Wednesday, December 10th , 2025 - OOTP Baseball 25.11 Build 104