| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,150 |
| Player Payroll | $86,360 |
| Current Budget | $318,000 |
| Projected Balance | $217,968 |
| | |
| Average Player Salary | $4,183 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Terho Parviainen | $8,500 |
| 2) Phil Vinson | $6,600 |
| 3) Erhard Weber | $5,600 |
| 4) Raimo Nikkola | $5,500 |
| 5) Wilhelm Bahlo | $4,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $19,100 |
| Total Expenses | $11,300 |
| BALANCE | $17,800 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 308,818 |
| Attendance per Game | 7,625 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $146,110 |
| Season Ticket Revenue | $147,245 |
| Playoff Revenue | $0 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $4,323 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,774 |
| Staff Expenses | $1,114 |
| Other Expenses | $11,180 |
| | |
| Misc Expenses | -$199,410 |
| | |
| Total Revenue | $316,678 |
| Total Expenses | $117,068 |
| BALANCE | $10,000 |
|
