| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,235 |
| Player Payroll | $96,580 |
| Current Budget | $128,000 |
| Projected Balance | $69,221 |
| | |
| Average Player Salary | $4,063 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Bogdashha Shepilov | $18,000 |
| 2) Jermija Paryshev | $11,000 |
| 3) Pavlushshenka Nevodchikov | $6,000 |
| 4) Franz Metternich | $5,700 |
| 5) Ilppo Sihvonen | $4,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,836 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,120 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $51,836 |
| Total Expenses | $12,120 |
| BALANCE | $49,516 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $110,910 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $16,070 |
| | |
| Misc Expenses | -$111,840 |
| | |
| Total Revenue | $127,910 |
| Total Expenses | $16,070 |
| BALANCE | $9,800 |
|
