| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $865 |
| Player Payroll | $73,514 |
| Current Budget | $220,000 |
| Projected Balance | $144,069 |
| | |
| Average Player Salary | $2,719 |
| League Average Salary | $2,007 |
| | |
| Highest Paid Players: | |
| 1) Bogdashha Shepilov | $14,400 |
| 2) Erhard Weber | $6,800 |
| 3) Pavlushshenka Nevodchikov | $6,000 |
| 4) Franz Metternich | $5,700 |
| 5) Dae-ki Yoon | $3,520 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,940 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $109,928 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,928 |
| Total Expenses | $11,400 |
| BALANCE | $118,468 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $88,312 |
| Season Ticket Revenue | $106,520 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $3,523 |
| Other Revenue | $0 |
| | |
| Player Expenses | $39,000 |
| Staff Expenses | $440 |
| Other Expenses | $13,900 |
| | |
| Misc Expenses | -$159,075 |
| | |
| Total Revenue | $215,355 |
| Total Expenses | $53,340 |
| BALANCE | $2,940 |
|
