| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,300 |
| Player Payroll | $148,080 |
| Current Budget | $172,000 |
| Projected Balance | $15,334 |
| | |
| Average Player Salary | $4,936 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Daniil Rezunenko | $20,600 |
| 2) Gav Barannikov | $18,400 |
| 3) Tusya Rachek | $12,600 |
| 4) Dema Wozovik | $11,200 |
| 5) Shura Meleshko | $8,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 19,654 |
| Attendance per Game | 6,551 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $10,709 |
| Season Ticket Revenue | $80,820 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $225 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,313 |
| Staff Expenses | $114 |
| Other Expenses | $17,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,454 |
| Total Expenses | $24,907 |
| BALANCE | $95,347 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 176,825 |
| Attendance per Game | 4,366 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $67,116 |
| Season Ticket Revenue | $82,957 |
| Playoff Revenue | $0 |
| Media Revenue | $17,500 |
| Merchandising Revenue | $2,952 |
| Other Revenue | $0 |
| | |
| Player Expenses | $114,522 |
| Staff Expenses | $2,200 |
| Other Expenses | $13,310 |
| | |
| Misc Expenses | -$40,293 |
| | |
| Total Revenue | $170,525 |
| Total Expenses | $130,032 |
| BALANCE | $10,800 |
|
