| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,825 |
| Player Payroll | $98,140 |
| Current Budget | $212,000 |
| Projected Balance | $82,102 |
| | |
| Average Player Salary | $3,505 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Pasi Tuokkola | $12,600 |
| 2) Shura Meleshko | $12,400 |
| 3) Vitaly Lifenko | $4,400 |
| 4) Kalle Siltala | $4,340 |
| 5) Mario Campos | $3,820 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,646 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $50,646 |
| Total Expenses | $12,330 |
| BALANCE | $48,116 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 226,790 |
| Attendance per Game | 5,600 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $84,698 |
| Season Ticket Revenue | $106,465 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $3,440 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,258 |
| Staff Expenses | $1,357 |
| Other Expenses | $10,730 |
| | |
| Misc Expenses | -$121,258 |
| | |
| Total Revenue | $211,603 |
| Total Expenses | $90,345 |
| BALANCE | $9,800 |
|
