| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,480 |
| Player Payroll | $75,240 |
| Current Budget | $240,000 |
| Projected Balance | $138,793 |
| | |
| Average Player Salary | $3,010 |
| League Average Salary | $2,007 |
| | |
| Highest Paid Players: | |
| 1) Jermija Paryshev | $10,800 |
| 2) Pasi Tuokkola | $9,400 |
| 3) Shura Meleshko | $8,400 |
| 4) Tusya Rachek | $8,100 |
| 5) Vitaly Lifenko | $3,140 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,920 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $105,118 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $122,118 |
| Total Expenses | $12,330 |
| BALANCE | $113,708 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $102,299 |
| Season Ticket Revenue | $109,209 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $3,483 |
| Other Revenue | $0 |
| | |
| Player Expenses | $39,000 |
| Staff Expenses | $525 |
| Other Expenses | $13,900 |
| | |
| Misc Expenses | -$174,646 |
| | |
| Total Revenue | $231,991 |
| Total Expenses | $53,425 |
| BALANCE | $3,920 |
|
