| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,000 |
| Player Payroll | $89,860 |
| Current Budget | $200,000 |
| Projected Balance | $84,820 |
| | |
| Average Player Salary | $3,869 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Yuan Liu | $6,000 |
| 2) Phat Phu | $5,200 |
| 3) Lewis Reinhardt | $4,940 |
| 4) Fredek Wethoff | $4,940 |
| 5) Jurg Alesik | $4,740 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $15,100 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,100 |
| Total Expenses | $12,500 |
| BALANCE | $12,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 225,389 |
| Attendance per Game | 5,565 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $98,432 |
| Season Ticket Revenue | $82,328 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $2,920 |
| Other Revenue | $0 |
| | |
| Player Expenses | $109,277 |
| Staff Expenses | $1,939 |
| Other Expenses | $17,330 |
| | |
| Misc Expenses | -$69,934 |
| | |
| Total Revenue | $198,680 |
| Total Expenses | $128,546 |
| BALANCE | $10,000 |
|
