| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,655 |
| Player Payroll | $78,520 |
| Current Budget | $188,000 |
| Projected Balance | $143,056 |
| | |
| Average Player Salary | $3,141 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Edgar Monreal | $7,000 |
| 2) Ngoc Luong | $5,400 |
| 3) Dai Nam Chau | $4,380 |
| 4) Jae-chun Kang | $4,200 |
| 5) Nicolai Vakitchev | $4,040 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $28,997 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,930 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $43,997 |
| Total Expenses | $12,930 |
| BALANCE | $40,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 221,468 |
| Attendance per Game | 5,468 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $99,613 |
| Season Ticket Revenue | $69,070 |
| Playoff Revenue | $68,666 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $2,600 |
| Other Revenue | $0 |
| | |
| Player Expenses | $56,361 |
| Staff Expenses | $1,141 |
| Other Expenses | $11,070 |
| | |
| Misc Expenses | -$186,377 |
| | |
| Total Revenue | $254,949 |
| Total Expenses | $68,572 |
| BALANCE | $9,800 |
|
