| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,950 |
| Player Payroll | $98,862 |
| Current Budget | $220,000 |
| Projected Balance | $117,394 |
| | |
| Average Player Salary | $3,281 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Timofei Glodev | $9,400 |
| 2) Fiers Emdin | $7,700 |
| 3) Dima Avchinnikov | $7,200 |
| 4) Grisha Galenkovsky | $7,200 |
| 5) Fredek Wethoff | $5,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 24,268 |
| Attendance per Game | 8,089 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $13,282 |
| Season Ticket Revenue | $105,596 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $270 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,882 |
| Staff Expenses | $97 |
| Other Expenses | $14,160 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,848 |
| Total Expenses | $19,139 |
| BALANCE | $129,509 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 208,459 |
| Attendance per Game | 5,147 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $71,409 |
| Season Ticket Revenue | $109,877 |
| Playoff Revenue | $0 |
| Media Revenue | $18,500 |
| Merchandising Revenue | $3,602 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,790 |
| Staff Expenses | $1,900 |
| Other Expenses | $13,940 |
| | |
| Misc Expenses | -$113,558 |
| | |
| Total Revenue | $203,388 |
| Total Expenses | $89,630 |
| BALANCE | $10,800 |
|
