| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,100 |
| Player Payroll | $103,524 |
| Current Budget | $220,000 |
| Projected Balance | $94,999 |
| | |
| Average Player Salary | $3,523 |
| League Average Salary | $3,829 |
| | |
| Highest Paid Players: | |
| 1) Marius Eberle | $16,800 |
| 2) Marius Badea | $15,000 |
| 3) Dimitrie Hrubaru | $7,000 |
| 4) Fedor Mayanov | $6,900 |
| 5) Kai-shek Sung | $5,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 50,737 |
| Attendance per Game | 6,342 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $25,980 |
| Season Ticket Revenue | $88,409 |
| Playoff Revenue | $0 |
| Media Revenue | $19,700 |
| Merchandising Revenue | $632 |
| Other Revenue | $0 |
| | |
| Player Expenses | $14,003 |
| Staff Expenses | $285 |
| Other Expenses | $15,860 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $134,721 |
| Total Expenses | $30,148 |
| BALANCE | $115,373 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 213,181 |
| Attendance per Game | 5,264 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $93,080 |
| Season Ticket Revenue | $88,089 |
| Playoff Revenue | $0 |
| Media Revenue | $19,500 |
| Merchandising Revenue | $3,096 |
| Other Revenue | $0 |
| | |
| Player Expenses | $101,171 |
| Staff Expenses | $1,350 |
| Other Expenses | $14,247 |
| | |
| Misc Expenses | -$86,797 |
| | |
| Total Revenue | $203,765 |
| Total Expenses | $116,768 |
| BALANCE | $10,800 |
|
