| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,745 |
| Player Payroll | $66,280 |
| Current Budget | $252,000 |
| Projected Balance | $175,218 |
| | |
| Average Player Salary | $2,746 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Fedor Totiev | $5,400 |
| 2) Erik Aigi | $4,280 |
| 3) Foma Kapuller | $4,140 |
| 4) David Kafarov | $3,700 |
| 5) Tomislav Demirtas | $3,660 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,108 |
| Playoff Revenue | $0 |
| Media Revenue | $15,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,930 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,608 |
| Total Expenses | $12,930 |
| BALANCE | $57,478 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 272,734 |
| Attendance per Game | 6,734 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $84,677 |
| Season Ticket Revenue | $146,109 |
| Playoff Revenue | $0 |
| Media Revenue | $15,500 |
| Merchandising Revenue | $4,360 |
| Other Revenue | $0 |
| | |
| Player Expenses | $49,503 |
| Staff Expenses | $933 |
| Other Expenses | $16,070 |
| | |
| Misc Expenses | -$184,140 |
| | |
| Total Revenue | $250,646 |
| Total Expenses | $66,506 |
| BALANCE | $9,800 |
|
