| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,950 |
| Player Payroll | $78,160 |
| Current Budget | $200,000 |
| Projected Balance | $103,659 |
| | |
| Average Player Salary | $3,126 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Erik Aigi | $6,600 |
| 2) Marius Eberle | $4,840 |
| 3) Jussi Raevuori | $4,520 |
| 4) Immanuil Volhonsky | $4,400 |
| 5) Slavko Radosavijevic | $4,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $15,600 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,600 |
| Total Expenses | $13,000 |
| BALANCE | $12,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 214,650 |
| Attendance per Game | 5,300 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $72,885 |
| Season Ticket Revenue | $107,806 |
| Playoff Revenue | $0 |
| Media Revenue | $15,500 |
| Merchandising Revenue | $3,478 |
| Other Revenue | $0 |
| | |
| Player Expenses | $86,738 |
| Staff Expenses | $1,875 |
| Other Expenses | $12,930 |
| | |
| Misc Expenses | -$97,926 |
| | |
| Total Revenue | $199,669 |
| Total Expenses | $101,543 |
| BALANCE | $10,000 |
|
