| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,655 |
| Player Payroll | $73,940 |
| Current Budget | $186,000 |
| Projected Balance | $102,018 |
| | |
| Average Player Salary | $3,307 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Tu-fu Hua | $6,800 |
| 2) Fiers Emdin | $5,100 |
| 3) Janne Kuusinen | $4,560 |
| 4) Clemens Martin | $4,400 |
| 5) Hieronymus Peters | $4,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,503 |
| Playoff Revenue | $0 |
| Media Revenue | $12,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $41,503 |
| Total Expenses | $12,330 |
| BALANCE | $38,973 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 228,234 |
| Attendance per Game | 5,635 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $76,407 |
| Season Ticket Revenue | $93,719 |
| Playoff Revenue | $0 |
| Media Revenue | $12,000 |
| Merchandising Revenue | $3,440 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,579 |
| Staff Expenses | $1,066 |
| Other Expenses | $10,730 |
| | |
| Misc Expenses | -$116,191 |
| | |
| Total Revenue | $185,566 |
| Total Expenses | $69,375 |
| BALANCE | $9,800 |
|
