| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,000 |
| Player Payroll | $88,842 |
| Current Budget | $172,000 |
| Projected Balance | $69,001 |
| | |
| Average Player Salary | $3,274 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Zigmund Bilek | $19,200 |
| 2) Robert Jakl | $11,800 |
| 3) Kolman Beran | $9,100 |
| 4) Ledvik Adamek | $3,680 |
| 5) Aloysha Voronyuk | $3,480 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 8,101 |
| Attendance per Game | 8,101 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $4,748 |
| Season Ticket Revenue | $69,307 |
| Playoff Revenue | $0 |
| Media Revenue | $15,200 |
| Merchandising Revenue | $68 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,387 |
| Staff Expenses | $99 |
| Other Expenses | $13,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $89,323 |
| Total Expenses | $18,006 |
| BALANCE | $82,117 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 188,853 |
| Attendance per Game | 4,663 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $79,909 |
| Season Ticket Revenue | $73,177 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $2,720 |
| Other Revenue | $0 |
| | |
| Player Expenses | $68,812 |
| Staff Expenses | $1,950 |
| Other Expenses | $13,310 |
| | |
| Misc Expenses | -$86,534 |
| | |
| Total Revenue | $170,806 |
| Total Expenses | $84,072 |
| BALANCE | $10,800 |
|
