| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,900 |
| Player Payroll | $88,142 |
| Current Budget | $316,000 |
| Projected Balance | $218,746 |
| | |
| Average Player Salary | $3,137 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Vasilii Wolygin | $18,800 |
| 2) Shura Vasileisky | $5,100 |
| 3) Tosya Viltsinya | $4,940 |
| 4) Pavlushenka Pokataev | $4,500 |
| 5) Andrei Zevakin | $4,060 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 36,949 |
| Attendance per Game | 9,237 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $17,234 |
| Season Ticket Revenue | $174,347 |
| Playoff Revenue | $0 |
| Media Revenue | $19,700 |
| Merchandising Revenue | $512 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,353 |
| Staff Expenses | $94 |
| Other Expenses | $13,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $211,793 |
| Total Expenses | $17,967 |
| BALANCE | $204,626 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 308,256 |
| Attendance per Game | 7,611 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $109,973 |
| Season Ticket Revenue | $179,913 |
| Playoff Revenue | $0 |
| Media Revenue | $19,500 |
| Merchandising Revenue | $5,197 |
| Other Revenue | $0 |
| | |
| Player Expenses | $72,208 |
| Staff Expenses | $1,849 |
| Other Expenses | $14,970 |
| | |
| Misc Expenses | -$225,356 |
| | |
| Total Revenue | $314,583 |
| Total Expenses | $89,027 |
| BALANCE | $10,800 |
|
