| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,100 |
| Player Payroll | $89,980 |
| Current Budget | $272,000 |
| Projected Balance | $166,255 |
| | |
| Average Player Salary | $3,599 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Brencis Pevnev | $8,300 |
| 2) Tung Thé | $6,700 |
| 3) Shura Meleshko | $6,500 |
| 4) Daniil Rezunenko | $5,600 |
| 5) Jing-sheng Tso | $4,940 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $17,600 |
| Total Expenses | $13,000 |
| BALANCE | $14,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 289,521 |
| Attendance per Game | 7,149 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $126,442 |
| Season Ticket Revenue | $123,509 |
| Playoff Revenue | $114,290 |
| Media Revenue | $17,500 |
| Merchandising Revenue | $3,784 |
| Other Revenue | $0 |
| | |
| Player Expenses | $96,203 |
| Staff Expenses | $2,010 |
| Other Expenses | $12,930 |
| | |
| Misc Expenses | -$274,182 |
| | |
| Total Revenue | $385,525 |
| Total Expenses | $111,143 |
| BALANCE | $10,000 |
|
