| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,865 |
| Player Payroll | $56,380 |
| Current Budget | $264,000 |
| Projected Balance | $204,125 |
| | |
| Average Player Salary | $2,388 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Jong-hun Jung | $3,940 |
| 2) Rutger Walter | $3,900 |
| 3) Viktor Gaideburov | $3,880 |
| 4) Tung Thé | $3,220 |
| 5) Brencis Pevnev | $3,120 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,890 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,930 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $48,890 |
| Total Expenses | $12,930 |
| BALANCE | $45,760 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 312,121 |
| Attendance per Game | 7,707 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $147,491 |
| Season Ticket Revenue | $98,728 |
| Playoff Revenue | $68,666 |
| Media Revenue | $14,000 |
| Merchandising Revenue | $3,373 |
| Other Revenue | $0 |
| | |
| Player Expenses | $43,696 |
| Staff Expenses | $1,204 |
| Other Expenses | $11,070 |
| | |
| Misc Expenses | -$276,288 |
| | |
| Total Revenue | $332,258 |
| Total Expenses | $55,970 |
| BALANCE | $9,800 |
|
