| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $850 |
| Player Payroll | $101,521 |
| Current Budget | $238,000 |
| Projected Balance | $132,936 |
| | |
| Average Player Salary | $3,550 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Dushan Santrac | $10,000 |
| 2) Zivojin Subasic | $9,500 |
| 3) Djoka Vukmanovic | $9,200 |
| 4) Aca Macura | $8,100 |
| 5) Sinisa Sibincic | $6,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 9,647 |
| Attendance per Game | 9,647 |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $5,880 |
| Season Ticket Revenue | $123,484 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $99 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,014 |
| Staff Expenses | $42 |
| Other Expenses | $15,860 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,163 |
| Total Expenses | $20,916 |
| BALANCE | $138,047 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 243,049 |
| Attendance per Game | 6,001 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $87,942 |
| Season Ticket Revenue | $126,192 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $4,114 |
| Other Revenue | $0 |
| | |
| Player Expenses | $86,240 |
| Staff Expenses | $750 |
| Other Expenses | $13,940 |
| | |
| Misc Expenses | -$135,118 |
| | |
| Total Revenue | $236,248 |
| Total Expenses | $100,930 |
| BALANCE | $10,800 |
|
