| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,250 |
| Player Payroll | $118,400 |
| Current Budget | $266,000 |
| Projected Balance | $110,573 |
| | |
| Average Player Salary | $4,554 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Aatu Torkkeli | $13,000 |
| 2) Tusya Rachek | $9,500 |
| 3) Aca Macura | $7,200 |
| 4) Timofei Glodev | $5,500 |
| 5) Vasilii Wolygin | $5,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $16,600 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,600 |
| Total Expenses | $12,500 |
| BALANCE | $14,100 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 278,131 |
| Attendance per Game | 6,867 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $124,000 |
| Season Ticket Revenue | $119,763 |
| Playoff Revenue | $0 |
| Media Revenue | $16,500 |
| Merchandising Revenue | $3,760 |
| Other Revenue | $0 |
| | |
| Player Expenses | $121,151 |
| Staff Expenses | $2,179 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | -$128,163 |
| | |
| Total Revenue | $264,023 |
| Total Expenses | $135,660 |
| BALANCE | $10,000 |
|
