| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,550 |
| Player Payroll | $90,840 |
| Current Budget | $246,000 |
| Projected Balance | $121,861 |
| | |
| Average Player Salary | $4,432 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Mang Hui | $11,000 |
| 2) Zivojin Subasic | $7,500 |
| 3) Kiril Bitsoev | $5,500 |
| 4) Felix Kalimullin | $5,500 |
| 5) Dema Wozovik | $5,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $18,100 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $18,100 |
| Total Expenses | $10,300 |
| BALANCE | $17,800 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 263,655 |
| Attendance per Game | 6,510 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $130,482 |
| Season Ticket Revenue | $92,816 |
| Playoff Revenue | $114,290 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $3,153 |
| Other Revenue | $0 |
| | |
| Player Expenses | $117,716 |
| Staff Expenses | $1,014 |
| Other Expenses | $10,240 |
| | |
| Misc Expenses | -$229,571 |
| | |
| Total Revenue | $358,741 |
| Total Expenses | $128,970 |
| BALANCE | $10,000 |
|
