| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,350 |
| Player Payroll | $114,641 |
| Current Budget | $270,000 |
| Projected Balance | $98,323 |
| | |
| Average Player Salary | $3,869 |
| League Average Salary | $3,854 |
| | |
| Highest Paid Players: | |
| 1) Helge Lobaev | $20,400 |
| 2) Vassily Faseev | $13,200 |
| 3) Pavlushshenka Nevodchikov | $8,000 |
| 4) Stefan Wedyaskin | $5,100 |
| 5) Sasha Daminov | $4,320 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $97,026 |
| Playoff Revenue | $0 |
| Media Revenue | $20,700 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,607 |
| Staff Expenses | $66 |
| Other Expenses | $12,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,726 |
| Total Expenses | $18,173 |
| BALANCE | $110,353 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 274,308 |
| Attendance per Game | 6,773 |
| Starting Balance | $10,600 |
| | |
| Gate Revenue | $137,355 |
| Season Ticket Revenue | $128,160 |
| Playoff Revenue | $0 |
| Media Revenue | $19,500 |
| Merchandising Revenue | $3,786 |
| Other Revenue | $0 |
| | |
| Player Expenses | $159,517 |
| Staff Expenses | $1,300 |
| Other Expenses | $14,877 |
| | |
| Misc Expenses | -$112,907 |
| | |
| Total Revenue | $288,801 |
| Total Expenses | $175,694 |
| BALANCE | $10,800 |
|
