| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $475,000 |
| Player Payroll | $64,302,060 |
| Current Budget | $54,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,625,421 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Haukea Naniahiahi | $10,000,000 |
| 2) Marika Warrah | $8,400,000 |
| 3) Bobby Macias | $8,200,000 |
| 4) Shane Bradbury | $7,600,000 |
| 5) Tony Maldonado | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,500,000 |
| Total Expenses | $535,000 |
| BALANCE | $22,965,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,094,602 |
| Attendance per Game | 27,027 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,390,323 |
| Season Ticket Revenue | $7,041,495 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $5,794,740 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,498,610 |
| Staff Expenses | $475,000 |
| Other Expenses | $1,916,592 |
| | |
| Misc Expenses | $17,479,520 |
| | |
| Total Revenue | $45,410,682 |
| Total Expenses | $62,890,202 |
| BALANCE | $0 |
|
