| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $475,000 |
| Player Payroll | $60,557,240 |
| Current Budget | $54,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,156,075 |
| League Average Salary | $1,126,082 |
| | |
| Highest Paid Players: | |
| 1) Haukea Naniahiahi | $9,500,000 |
| 2) Marika Warrah | $8,200,000 |
| 3) Bobby Macias | $7,400,000 |
| 4) Shane Bradbury | $4,240,000 |
| 5) Tony Maldonado | $2,320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 334,833 |
| Attendance per Game | 27,903 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $3,019,816 |
| Season Ticket Revenue | $7,041,495 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $1,655,640 |
| Other Revenue | -$147,221 |
| | |
| Player Expenses | $15,660,395 |
| Staff Expenses | $123,148 |
| Other Expenses | $1,774,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $35,069,730 |
| Total Expenses | $17,557,913 |
| BALANCE | $17,511,817 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 926,235 |
| Attendance per Game | 22,870 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,899,358 |
| Season Ticket Revenue | $5,225,725 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $5,492,610 |
| Other Revenue | -$147,221 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,514,000 |
| | |
| Misc Expenses | -$44,539,693 |
| | |
| Total Revenue | $51,617,693 |
| Total Expenses | $7,078,000 |
| BALANCE | $0 |
|
