| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,100 |
| Player Payroll | $81,032 |
| Current Budget | $174,000 |
| Projected Balance | $70,808 |
| | |
| Average Player Salary | $3,887 |
| League Average Salary | $3,818 |
| | |
| Highest Paid Players: | |
| 1) Jakob Baer | $7,000 |
| 2) Ulbrecht Glass | $6,500 |
| 3) Miguel Reyna | $5,500 |
| 4) Harvey Martinez | $4,600 |
| 5) Ebolt Silverman | $4,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $20,100 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $20,100 |
| Total Expenses | $12,500 |
| BALANCE | $17,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $152,843 |
| Playoff Revenue | $0 |
| Media Revenue | $20,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | -$160,313 |
| | |
| Total Revenue | $172,843 |
| Total Expenses | $12,330 |
| BALANCE | $10,000 |
|
