| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,110 |
| Player Payroll | $90,700 |
| Current Budget | $256,000 |
| Projected Balance | $134,656 |
| | |
| Average Player Salary | $3,488 |
| League Average Salary | $3,084 |
| | |
| Highest Paid Players: | |
| 1) Zivon Elizariev | $12,200 |
| 2) Aleksandr Nurzat | $4,960 |
| 3) Jakob Baer | $4,720 |
| 4) Ulbrecht Glass | $4,660 |
| 5) Ziven Urzedowski | $4,280 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,487 |
| Playoff Revenue | $0 |
| Media Revenue | $15,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,330 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $49,987 |
| Total Expenses | $12,330 |
| BALANCE | $47,457 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 283,443 |
| Attendance per Game | 6,999 |
| Starting Balance | $9,800 |
| | |
| Gate Revenue | $122,172 |
| Season Ticket Revenue | $113,374 |
| Playoff Revenue | $0 |
| Media Revenue | $15,500 |
| Merchandising Revenue | $3,638 |
| Other Revenue | $0 |
| | |
| Player Expenses | $68,110 |
| Staff Expenses | $1,443 |
| Other Expenses | $10,730 |
| | |
| Misc Expenses | -$174,401 |
| | |
| Total Revenue | $254,684 |
| Total Expenses | $80,283 |
| BALANCE | $9,800 |
|
