| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $117,500 |
| Player Payroll | $23,851,310 |
| Current Budget | $42,000,000 |
| Projected Balance | $10,000,000 |
| | |
| Average Player Salary | $801,000 |
| League Average Salary | $802,071 |
| | |
| Highest Paid Players: | |
| 1) Lowai Oliwa | $2,240,000 |
| 2) Salvatore Renard | $1,700,000 |
| 3) Il-young Kim | $1,600,000 |
| 4) Denis Legras | $1,600,000 |
| 5) Jared Hagood | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 166,775 |
| Attendance per Game | 20,847 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,374,018 |
| Season Ticket Revenue | $6,161,648 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $1,040,456 |
| Other Revenue | $97,904 |
| | |
| Player Expenses | $5,968,406 |
| Staff Expenses | $29,012 |
| Other Expenses | $2,711,111 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,424,026 |
| Total Expenses | $8,708,529 |
| BALANCE | $15,715,497 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 876,339 |
| Attendance per Game | 21,638 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,954,550 |
| Season Ticket Revenue | $5,724,128 |
| Playoff Revenue | $0 |
| Media Revenue | $21,500,000 |
| Merchandising Revenue | $6,260,733 |
| Other Revenue | $97,904 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,464,000 |
| | |
| Misc Expenses | -$35,411,411 |
| | |
| Total Revenue | $42,439,411 |
| Total Expenses | $7,028,000 |
| BALANCE | $0 |
|
