| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $2,810 |
| Player Payroll | $442,350 |
| Current Budget | $720,000 |
| Projected Balance | $243,813 |
| | |
| Average Player Salary | $16,219 |
| League Average Salary | $19,362 |
| | |
| Highest Paid Players: | |
| 1) Josh Lewis | $39,600 |
| 2) Greg Bradbury | $31,400 |
| 3) Jordan Mejia | $30,000 |
| 4) John Morgan | $30,000 |
| 5) Jayden Lindsey | $28,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $163,694 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $87,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,918 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,000 |
| Total Expenses | $28,918 |
| BALANCE | $221,776 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 409,202 |
| Attendance per Game | 9,743 |
| Starting Balance | -$100,000 |
| | |
| Gate Revenue | $420,181 |
| Season Ticket Revenue | $189,771 |
| Playoff Revenue | $47,894 |
| Media Revenue | $87,000 |
| Merchandising Revenue | $20,939 |
| Other Revenue | $0 |
| | |
| Player Expenses | $490,249 |
| Staff Expenses | $2,924 |
| Other Expenses | $28,918 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $765,785 |
| Total Expenses | $522,091 |
| BALANCE | $163,694 |
|
