| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $4,550 |
| Player Payroll | $562,360 |
| Current Budget | $730,000 |
| Projected Balance | $124,328 |
| | |
| Average Player Salary | $22,108 |
| League Average Salary | $23,206 |
| | |
| Highest Paid Players: | |
| 1) Ray Feltz | $99,000 |
| 2) Chris Walker | $65,000 |
| 3) Adam Scali | $50,400 |
| 4) Jordan Mejia | $30,000 |
| 5) Jayden Lindsey | $28,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $102,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $88,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,918 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $88,000 |
| Total Expenses | $28,918 |
| BALANCE | $161,082 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 412,616 |
| Attendance per Game | 9,824 |
| Starting Balance | $100,000 |
| | |
| Gate Revenue | $409,376 |
| Season Ticket Revenue | $200,059 |
| Playoff Revenue | $131,581 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $22,721 |
| Other Revenue | $0 |
| | |
| Player Expenses | $560,646 |
| Staff Expenses | $2,809 |
| Other Expenses | $66,247 |
| | |
| Misc Expenses | -$217,035 |
| | |
| Total Revenue | $848,737 |
| Total Expenses | $629,702 |
| BALANCE | $102,000 |
|
