 |
|
TRANS-OCEANIC BASEBALL ASSOCIATION
FINANCIAL REPORT
05/05/1959
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Iceland Aurora |
$1,332,308 |
| 2 |
Lisbon Seafarers |
$993,105 |
| 3 |
New York Skyliners |
$775,203 |
| 4 |
Paris Lions |
$720,737 |
| 5 |
Sicily Mafia |
$702,391 |
| 6 |
Providence Anglers |
$646,212 |
| 7 |
Mobile Monsters |
$523,465 |
| 8 |
Los Angeles Stars |
$413,684 |
| 9 |
Newfoundland Labradors |
$407,376 |
| 10 |
Berlin Bears |
$384,643 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Providence Anglers |
$437,783 |
| 2 |
Iceland Aurora |
$399,137 |
| 3 |
Mobile Monsters |
$313,860 |
| 4 |
Sicily Mafia |
$289,334 |
| 5 |
New York Skyliners |
$280,404 |
| 6 |
Lisbon Seafarers |
$267,539 |
| 7 |
Paris Lions |
$243,978 |
| 8 |
Newfoundland Labradors |
$190,178 |
| 9 |
Berlin Bears |
$163,456 |
| 10 |
Los Angeles Stars |
$158,867 |
|
| Rank |
Team |
Media Revenue |
| 1 |
New York Skyliners |
$271,000 |
| 2 |
Sicily Mafia |
$271,000 |
| 3 |
Iceland Aurora |
$261,000 |
| 4 |
Los Angeles Stars |
$261,000 |
| 5 |
Paris Lions |
$251,000 |
| 6 |
Berlin Bears |
$241,000 |
| 7 |
Mobile Monsters |
$231,000 |
| 8 |
Newfoundland Labradors |
$191,000 |
| 9 |
Lisbon Seafarers |
$191,000 |
| 10 |
Providence Anglers |
$166,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Iceland Aurora |
$660,137 |
| 2 |
Providence Anglers |
$603,783 |
| 3 |
Sicily Mafia |
$560,334 |
| 4 |
New York Skyliners |
$551,404 |
| 5 |
Mobile Monsters |
$544,860 |
| 6 |
Paris Lions |
$494,978 |
| 7 |
Lisbon Seafarers |
$458,539 |
| 8 |
Los Angeles Stars |
$419,867 |
| 9 |
Berlin Bears |
$404,456 |
| 10 |
Newfoundland Labradors |
$381,178 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Sicily Mafia |
$270,200 |
| 2 |
Providence Anglers |
$250,200 |
| 3 |
New York Skyliners |
$195,200 |
| 4 |
Newfoundland Labradors |
$194,200 |
| 5 |
Berlin Bears |
$160,500 |
| 6 |
Mobile Monsters |
$130,200 |
| 7 |
Paris Lions |
$70,200 |
| 8 |
Los Angeles Stars |
$70,200 |
| 9 |
Iceland Aurora |
$16,300 |
| 10 |
Lisbon Seafarers |
$12,200 |
|
| Rank |
Team |
Current Budget |
| 1 |
Iceland Aurora |
$1,220,000 |
| 2 |
Lisbon Seafarers |
$1,000,000 |
| 3 |
New York Skyliners |
$1,000,000 |
| 4 |
Mobile Monsters |
$950,000 |
| 5 |
Providence Anglers |
$950,000 |
| 6 |
Sicily Mafia |
$940,000 |
| 7 |
Paris Lions |
$850,000 |
| 8 |
Los Angeles Stars |
$680,000 |
| 9 |
Berlin Bears |
$660,000 |
| 10 |
Newfoundland Labradors |
$610,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Ray Feltz |
Iceland |
$200,000 |
|
| 2 |
Wei-hong Shao |
Providence |
$100,000 |
|
| 3 |
Karl Gallizio |
Sicily |
$99,000 |
|
| 4 |
Jessy Kok |
Iceland |
$97,500 |
|
| 5 |
Ken Roberts |
New York |
$95,000 |
|
| 6 |
Huibert van Duren |
Iceland |
$90,000 |
|
| 7 |
Eric Snow |
Lisbon |
$89,000 |
|
| 8 |
Carmelo Marsuppini |
Sicily |
$85,000 |
|
| 9 |
Griff Murphy |
Lisbon |
$85,000 |
|
| 10 |
Kazu Nakanishi |
Lisbon |
$85,000 |
|
| 11 |
Josh McCrery |
Iceland |
$82,000 |
|
| 12 |
Anthony Brunt |
Lisbon |
$80,000 |
|
| 13 |
Eitan Löbel |
Iceland |
$80,000 |
|
| 14 |
Mike O'Shea |
New York |
$80,000 |
|
| 15 |
Bryan Cook |
Iceland |
$78,000 |
|
| 16 |
Yukio Kotani |
Lisbon |
$75,000 |
|
| 17 |
Chris Walker |
Los Angeles |
$75,000 |
|
| 18 |
Stephen Anderson |
Paris |
$72,787 |
|
| 19 |
Aaron Williams |
Lisbon |
$72,000 |
|
| 20 |
Parker Frost |
Paris |
$70,000 |
|
| 21 |
Brian Robb |
Lisbon |
$70,000 |
|
| 22 |
Serge Migin |
Iceland |
$68,000 |
|
| 23 |
Theodor Brown |
Iceland |
$65,000 |
|
| 24 |
Roger Guillet |
Lisbon |
$62,000 |
|
| 25 |
Chris Weide |
Lisbon |
$61,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $19,475 |
| Player Payroll | $384,643 |
| Current Budget | $660,000 |
| Projected Balance | $198,841 |
| | |
| Average Player Salary | $15,460 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Tony Garcia | $54,000 |
| 2) Kei Kamiya | $26,448 |
| 3) Semi Vidovic | $25,000 |
| 4) Jorge Rivera | $24,518 |
| 5) Willie Gonzalez | $24,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $109,650 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $163,456 |
| Playoff Revenue | $0 |
| Media Revenue | $241,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $160,500 |
| | |
| Misc Expenses | $110,000 |
| | |
| Total Revenue | $404,456 |
| Total Expenses | $160,500 |
| BALANCE | $463,606 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 420,473 |
| Attendance per Game | 10,011 |
| Starting Balance | $75,600 |
| | |
| Gate Revenue | $171,386 |
| Season Ticket Revenue | $164,901 |
| Playoff Revenue | $0 |
| Media Revenue | $239,000 |
| Merchandising Revenue | $73,290 |
| Other Revenue | $0 |
| | |
| Player Expenses | $249,552 |
| Staff Expenses | $19,475 |
| Other Expenses | $345,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $648,577 |
| Total Expenses | $614,527 |
| BALANCE | $109,650 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $18,900 |
| Player Payroll | $1,332,308 |
| Current Budget | $1,220,000 |
| Projected Balance | -$119,077 |
| | |
| Average Player Salary | $45,942 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Ray Feltz | $200,000 |
| 2) Jessy Kok | $97,500 |
| 3) Huibert van Duren | $90,000 |
| 4) Josh McCrery | $82,000 |
| 5) Eitan Löbel | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $399,137 |
| Playoff Revenue | $0 |
| Media Revenue | $261,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,100 |
| Staff Expenses | $0 |
| Other Expenses | $12,200 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $660,137 |
| Total Expenses | $16,300 |
| BALANCE | $823,837 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 769,514 |
| Attendance per Game | 18,322 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $499,849 |
| Season Ticket Revenue | $375,623 |
| Playoff Revenue | $219,069 |
| Media Revenue | $249,000 |
| Merchandising Revenue | $77,112 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,287,419 |
| Staff Expenses | $5,499 |
| Other Expenses | $137,000 |
| | |
| Misc Expenses | $11,265 |
| | |
| Total Revenue | $1,420,653 |
| Total Expenses | $1,429,918 |
| BALANCE | $110,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $17,550 |
| Player Payroll | $993,105 |
| Current Budget | $1,000,000 |
| Projected Balance | -$175,992 |
| | |
| Average Player Salary | $39,407 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Eric Snow | $89,000 |
| 2) Griff Murphy | $85,000 |
| 3) Kazu Nakanishi | $85,000 |
| 4) Anthony Brunt | $80,000 |
| 5) Yukio Kotani | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$47,470 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $267,539 |
| Playoff Revenue | $0 |
| Media Revenue | $191,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $458,539 |
| Total Expenses | $12,200 |
| BALANCE | $398,869 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 608,338 |
| Attendance per Game | 14,484 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $350,091 |
| Season Ticket Revenue | $280,555 |
| Playoff Revenue | $0 |
| Media Revenue | $189,000 |
| Merchandising Revenue | $71,322 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,067,243 |
| Staff Expenses | $8,995 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $890,968 |
| Total Expenses | $1,146,438 |
| BALANCE | -$47,470 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $13,800 |
| Player Payroll | $413,684 |
| Current Budget | $680,000 |
| Projected Balance | $229,899 |
| | |
| Average Player Salary | $17,877 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Chris Walker | $75,000 |
| 2) Adam Scali | $60,000 |
| 3) Brandon Lanning | $34,000 |
| 4) Scott Gates | $31,250 |
| 5) Nicholas Littmann | $26,544 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $158,867 |
| Playoff Revenue | $0 |
| Media Revenue | $261,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | $46,500 |
| | |
| Total Revenue | $419,867 |
| Total Expenses | $70,200 |
| BALANCE | $506,167 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 366,565 |
| Attendance per Game | 8,728 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $200,716 |
| Season Ticket Revenue | $162,759 |
| Playoff Revenue | $0 |
| Media Revenue | $259,000 |
| Merchandising Revenue | $48,739 |
| Other Revenue | $0 |
| | |
| Player Expenses | $442,202 |
| Staff Expenses | $4,550 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | -$152,262 |
| | |
| Total Revenue | $671,214 |
| Total Expenses | $516,952 |
| BALANCE | $110,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $17,100 |
| Player Payroll | $523,465 |
| Current Budget | $950,000 |
| Projected Balance | $320,925 |
| | |
| Average Player Salary | $22,168 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Owen Bond | $58,500 |
| 2) Jamie McIntyre | $41,500 |
| 3) Jon Olson | $41,000 |
| 4) Zee-loo Fan | $40,000 |
| 5) Jessie Blackwell | $35,940 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $313,860 |
| Playoff Revenue | $0 |
| Media Revenue | $231,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $130,200 |
| | |
| Misc Expenses | $64,000 |
| | |
| Total Revenue | $544,860 |
| Total Expenses | $130,200 |
| BALANCE | $588,660 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 500,150 |
| Attendance per Game | 11,908 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $337,039 |
| Season Ticket Revenue | $265,691 |
| Playoff Revenue | $31,393 |
| Media Revenue | $229,000 |
| Merchandising Revenue | $63,860 |
| Other Revenue | $0 |
| | |
| Player Expenses | $536,167 |
| Staff Expenses | $4,460 |
| Other Expenses | $257,822 |
| | |
| Misc Expenses | -$126,534 |
| | |
| Total Revenue | $926,983 |
| Total Expenses | $798,449 |
| BALANCE | $110,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $10,500 |
| Player Payroll | $775,203 |
| Current Budget | $1,000,000 |
| Projected Balance | $29,085 |
| | |
| Average Player Salary | $29,816 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Ken Roberts | $95,000 |
| 2) Mike O'Shea | $80,000 |
| 3) Tomokazu Noguchi | $55,392 |
| 4) Joe Brewer | $50,400 |
| 5) Alfonso Salas | $48,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $280,404 |
| Playoff Revenue | $0 |
| Media Revenue | $271,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $195,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $551,404 |
| Total Expenses | $195,200 |
| BALANCE | $466,204 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 539,300 |
| Attendance per Game | 12,840 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $350,390 |
| Season Ticket Revenue | $260,301 |
| Playoff Revenue | $68,869 |
| Media Revenue | $269,000 |
| Merchandising Revenue | $55,515 |
| Other Revenue | $0 |
| | |
| Player Expenses | $668,917 |
| Staff Expenses | $10,500 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | -$252,458 |
| | |
| Total Revenue | $1,004,075 |
| Total Expenses | $749,617 |
| BALANCE | $110,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $14,695 |
| Player Payroll | $407,376 |
| Current Budget | $610,000 |
| Projected Balance | $14,166 |
| | |
| Average Player Salary | $16,023 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Raul Ropotan | $41,000 |
| 2) Vassily Elihov | $40,000 |
| 3) Joel Reid | $39,200 |
| 4) Damon Carides | $27,360 |
| 5) Fergus Harris | $24,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $19,993 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $190,178 |
| Playoff Revenue | $0 |
| Media Revenue | $191,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $194,200 |
| | |
| Misc Expenses | $25,000 |
| | |
| Total Revenue | $381,178 |
| Total Expenses | $194,200 |
| BALANCE | $231,971 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 412,855 |
| Attendance per Game | 9,830 |
| Starting Balance | $32,400 |
| | |
| Gate Revenue | $139,116 |
| Season Ticket Revenue | $191,092 |
| Playoff Revenue | $0 |
| Media Revenue | $189,000 |
| Merchandising Revenue | $81,963 |
| Other Revenue | $0 |
| | |
| Player Expenses | $314,684 |
| Staff Expenses | $14,694 |
| Other Expenses | $284,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $601,171 |
| Total Expenses | $613,578 |
| BALANCE | $19,993 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $21,000 |
| Player Payroll | $720,737 |
| Current Budget | $850,000 |
| Projected Balance | $101,700 |
| | |
| Average Player Salary | $28,829 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Stephen Anderson | $72,787 |
| 2) Parker Frost | $70,000 |
| 3) Miguel Figueroa | $55,000 |
| 4) Teruo Noda | $55,000 |
| 5) Trevor Walker | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $104,946 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $243,978 |
| Playoff Revenue | $0 |
| Media Revenue | $251,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $70,200 |
| | |
| Misc Expenses | $60,000 |
| | |
| Total Revenue | $494,978 |
| Total Expenses | $70,200 |
| BALANCE | $589,724 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 393,325 |
| Attendance per Game | 9,365 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $262,089 |
| Season Ticket Revenue | $201,572 |
| Playoff Revenue | $0 |
| Media Revenue | $249,000 |
| Merchandising Revenue | $57,267 |
| Other Revenue | $0 |
| | |
| Player Expenses | $577,682 |
| Staff Expenses | $21,100 |
| Other Expenses | $170,200 |
| | |
| Misc Expenses | -$4,000 |
| | |
| Total Revenue | $769,928 |
| Total Expenses | $768,982 |
| BALANCE | $104,946 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $17,797 |
| Player Payroll | $646,212 |
| Current Budget | $950,000 |
| Projected Balance | $37,920 |
| | |
| Average Player Salary | $28,086 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Wei-hong Shao | $100,000 |
| 2) Maurice Duchemin | $50,000 |
| 3) Jesse Morgan | $50,000 |
| 4) Seon-jong Kim | $45,600 |
| 5) Jordan Mejia | $40,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $51,865 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $437,783 |
| Playoff Revenue | $0 |
| Media Revenue | $166,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $250,200 |
| | |
| Misc Expenses | $60,000 |
| | |
| Total Revenue | $603,783 |
| Total Expenses | $250,200 |
| BALANCE | $465,448 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 540,932 |
| Attendance per Game | 12,879 |
| Starting Balance | $108,000 |
| | |
| Gate Revenue | $185,069 |
| Season Ticket Revenue | $449,855 |
| Playoff Revenue | $0 |
| Media Revenue | $159,000 |
| Merchandising Revenue | $86,817 |
| Other Revenue | $0 |
| | |
| Player Expenses | $668,880 |
| Staff Expenses | $17,796 |
| Other Expenses | $250,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $880,741 |
| Total Expenses | $936,876 |
| BALANCE | $51,865 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $12,900 |
| Player Payroll | $702,391 |
| Current Budget | $940,000 |
| Projected Balance | $14,637 |
| | |
| Average Player Salary | $28,983 |
| League Average Salary | $27,762 |
| | |
| Highest Paid Players: | |
| 1) Karl Gallizio | $99,000 |
| 2) Carmelo Marsuppini | $85,000 |
| 3) Salvatorio Tartaglia | $50,000 |
| 4) Pippo Ammanati | $46,000 |
| 5) Giovanni Ferraro | $45,440 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $289,334 |
| Playoff Revenue | $0 |
| Media Revenue | $271,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $270,200 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $560,334 |
| Total Expenses | $270,200 |
| BALANCE | $450,134 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 510,114 |
| Attendance per Game | 12,146 |
| Starting Balance | -$67,606 |
| | |
| Gate Revenue | $318,884 |
| Season Ticket Revenue | $277,321 |
| Playoff Revenue | $181,593 |
| Media Revenue | $269,000 |
| Merchandising Revenue | $65,616 |
| Other Revenue | $0 |
| | |
| Player Expenses | $745,734 |
| Staff Expenses | $12,900 |
| Other Expenses | $207,200 |
| | |
| Misc Expenses | $31,026 |
| | |
| Total Revenue | $1,112,414 |
| Total Expenses | $965,834 |
| BALANCE | $110,000 |
|
|
 |
