 |
|
SOL BASEBALL LEAGUE 1
FINANCIAL REPORT
05/23/1999
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
New York Nebula |
$76,507,310 |
| 2 |
Keiper Krakens |
$73,818,620 |
| 3 |
Tokyo 99ers |
$65,389,930 |
| 4 |
Umbriel Shadows |
$62,164,620 |
| 5 |
Sedna Supernovas |
$60,557,240 |
| 6 |
Mars Maniacs |
$59,231,310 |
| 7 |
Lunar Dark Knights |
$57,746,620 |
| 8 |
Seoul Suns |
$50,315,240 |
| 9 |
Ceres Asteroids |
$47,009,240 |
| 10 |
Io Isotopes |
$45,744,550 |
|
| Rank |
Team |
Attendance |
| 1 |
Umbriel Shadows |
290,154 |
| 2 |
Keiper Krakens |
213,075 |
| 3 |
Ceres Asteroids |
211,066 |
| 4 |
Tokyo 99ers |
205,512 |
| 5 |
Mars Maniacs |
204,873 |
| 6 |
Lunar Dark Knights |
203,652 |
| 7 |
Seoul Suns |
198,450 |
| 8 |
Sedna Supernovas |
187,415 |
| 9 |
Io Isotopes |
183,326 |
| 10 |
New York Nebula |
181,714 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Umbriel Shadows |
$2,441,262 |
| 2 |
Tokyo 99ers |
$2,297,473 |
| 3 |
Keiper Krakens |
$2,092,396 |
| 4 |
Sedna Supernovas |
$1,814,886 |
| 5 |
New York Nebula |
$1,778,928 |
| 6 |
Lunar Dark Knights |
$1,767,478 |
| 7 |
Ceres Asteroids |
$1,749,387 |
| 8 |
Io Isotopes |
$1,736,600 |
| 9 |
Seoul Suns |
$1,648,329 |
| 10 |
Mars Maniacs |
$1,639,968 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Umbriel Shadows |
$9,578,916 |
| 2 |
Keiper Krakens |
$9,247,911 |
| 3 |
Tokyo 99ers |
$9,101,817 |
| 4 |
Io Isotopes |
$7,539,866 |
| 5 |
Mars Maniacs |
$7,486,124 |
| 6 |
New York Nebula |
$7,467,554 |
| 7 |
Sedna Supernovas |
$7,041,495 |
| 8 |
Lunar Dark Knights |
$6,480,131 |
| 9 |
Seoul Suns |
$6,424,354 |
| 10 |
Ceres Asteroids |
$6,288,776 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Umbriel Shadows |
$24,000,000 |
| 2 |
Seoul Suns |
$24,000,000 |
| 3 |
Lunar Dark Knights |
$24,000,000 |
| 4 |
Keiper Krakens |
$24,000,000 |
| 5 |
Tokyo 99ers |
$24,000,000 |
| 6 |
Ceres Asteroids |
$24,000,000 |
| 7 |
New York Nebula |
$24,000,000 |
| 8 |
Mars Maniacs |
$24,000,000 |
| 9 |
Sedna Supernovas |
$23,500,000 |
| 10 |
Io Isotopes |
$23,500,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Umbriel Shadows |
$1,736,460 |
| 2 |
Mars Maniacs |
$1,339,803 |
| 3 |
Lunar Dark Knights |
$1,178,001 |
| 4 |
Ceres Asteroids |
$1,174,860 |
| 5 |
Seoul Suns |
$1,148,229 |
| 6 |
Tokyo 99ers |
$1,090,740 |
| 7 |
Keiper Krakens |
$1,084,260 |
| 8 |
Io Isotopes |
$876,318 |
| 9 |
New York Nebula |
$871,746 |
| 10 |
Sedna Supernovas |
$827,820 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Umbriel Shadows |
$37,631,363 |
| 2 |
Keiper Krakens |
$36,567,749 |
| 3 |
Tokyo 99ers |
$36,526,541 |
| 4 |
Mars Maniacs |
$34,602,886 |
| 5 |
New York Nebula |
$34,131,845 |
| 6 |
Io Isotopes |
$33,684,145 |
| 7 |
Lunar Dark Knights |
$33,296,915 |
| 8 |
Sedna Supernovas |
$33,277,966 |
| 9 |
Ceres Asteroids |
$33,144,682 |
| 10 |
Seoul Suns |
$33,087,796 |
|
| Rank |
Team |
Total Expenses |
| 1 |
New York Nebula |
$16,699,279 |
| 2 |
Keiper Krakens |
$15,329,836 |
| 3 |
Tokyo 99ers |
$13,693,691 |
| 4 |
Mars Maniacs |
$13,179,965 |
| 5 |
Umbriel Shadows |
$13,176,781 |
| 6 |
Sedna Supernovas |
$13,037,007 |
| 7 |
Lunar Dark Knights |
$12,336,813 |
| 8 |
Seoul Suns |
$11,647,697 |
| 9 |
Io Isotopes |
$10,863,633 |
| 10 |
Ceres Asteroids |
$10,300,150 |
|
| Rank |
Team |
Current Budget |
| 1 |
Ceres Asteroids |
$66,000,000 |
| 2 |
Lunar Dark Knights |
$66,000,000 |
| 3 |
Mars Maniacs |
$66,000,000 |
| 4 |
Keiper Krakens |
$66,000,000 |
| 5 |
Tokyo 99ers |
$66,000,000 |
| 6 |
Umbriel Shadows |
$65,000,000 |
| 7 |
Seoul Suns |
$65,000,000 |
| 8 |
Io Isotopes |
$65,000,000 |
| 9 |
New York Nebula |
$65,000,000 |
| 10 |
Sedna Supernovas |
$54,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Ronnie Hayes |
New York |
$13,500,000 |
|
| 2 |
Hong-chang Lee |
Lunar |
$12,600,000 |
|
| 3 |
Elisai Tapai |
Lunar |
$10,500,000 |
|
| 4 |
Josh Menard |
Keiper |
$10,400,000 |
|
| 5 |
Henry Fisher |
Tokyo |
$10,000,000 |
|
| 6 |
Vinny Perez |
New York |
$9,700,000 |
|
| 7 |
Omar Arechiga |
Umbriel |
$9,500,000 |
|
| 8 |
Haukea Naniahiahi |
Sedna |
$9,500,000 |
|
| 9 |
Djakapura Ekewaka |
Seoul |
$9,000,000 |
|
| 10 |
Alohanani Hiilani |
Mars |
$8,700,000 |
|
| 11 |
Dale Paskey |
Io |
$8,500,000 |
|
| 12 |
Quincy Elliston |
Tokyo |
$8,300,000 |
|
| 13 |
Jai-guo Eng |
Umbriel |
$8,200,000 |
|
| 14 |
Marika Warrah |
Sedna |
$8,200,000 |
|
| 15 |
Kwang-sik Kim |
New York |
$7,500,000 |
|
| 16 |
Bobby Macias |
Sedna |
$7,400,000 |
|
| 17 |
Kalavina Kawena |
Keiper |
$6,800,000 |
|
| 18 |
Arthur Tuffnell |
New York |
$6,800,000 |
|
| 19 |
Marc Mignot |
Mars |
$6,500,000 |
|
| 20 |
Ewan Callaghan |
Seoul |
$6,400,000 |
|
| 21 |
Jose Lopez |
Tokyo |
$5,700,000 |
|
| 22 |
David Grullon |
Keiper |
$5,600,000 |
|
| 23 |
Seon-jong Ko |
Lunar |
$5,600,000 |
|
| 24 |
Didier Bruyère |
Mars |
$5,500,000 |
|
| 25 |
Bill Smith |
Io |
$4,920,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $232,500 |
| Player Payroll | $47,009,240 |
| Current Budget | $66,000,000 |
| Projected Balance | $1,200,000 |
| | |
| Average Player Salary | $795,400 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) EinuEhoraie Halolani | $4,560,000 |
| 2) Xing-fu Dun | $3,880,000 |
| 3) Asad Hakem | $2,920,000 |
| 4) David Speed | $1,860,000 |
| 5) Murugayan Biando | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 211,066 |
| Attendance per Game | 23,452 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,749,387 |
| Season Ticket Revenue | $6,288,776 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,174,860 |
| Other Revenue | -$68,341 |
| | |
| Player Expenses | $8,657,094 |
| Staff Expenses | $43,056 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,144,682 |
| Total Expenses | $10,300,150 |
| BALANCE | $22,844,532 |
|
| LAST SEASON OVERVIEW |
| Attendance | 942,961 |
| Attendance per Game | 23,283 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,059,730 |
| Season Ticket Revenue | $5,791,905 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,205,288 |
| Other Revenue | -$68,341 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,494,000 |
| | |
| Misc Expenses | -$46,998,923 |
| | |
| Total Revenue | $54,056,923 |
| Total Expenses | $7,058,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $430,000 |
| Player Payroll | $45,744,550 |
| Current Budget | $65,000,000 |
| Projected Balance | $3,200,000 |
| | |
| Average Player Salary | $863,667 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Dale Paskey | $8,500,000 |
| 2) Bill Smith | $4,920,000 |
| 3) Walekino Napana | $1,880,000 |
| 4) Russell Mosley | $1,500,000 |
| 5) Pedro Ravasco | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 183,326 |
| Attendance per Game | 30,554 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,736,600 |
| Season Ticket Revenue | $7,539,866 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $876,318 |
| Other Revenue | $31,361 |
| | |
| Player Expenses | $8,500,671 |
| Staff Expenses | $79,629 |
| Other Expenses | $2,283,333 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,684,145 |
| Total Expenses | $10,863,633 |
| BALANCE | $22,820,512 |
|
| LAST SEASON OVERVIEW |
| Attendance | 937,939 |
| Attendance per Game | 23,159 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,013,854 |
| Season Ticket Revenue | $5,524,200 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $5,791,216 |
| Other Revenue | $31,361 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,509,000 |
| | |
| Misc Expenses | -$45,256,270 |
| | |
| Total Revenue | $52,329,270 |
| Total Expenses | $7,073,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $322,500 |
| Player Payroll | $73,818,620 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,373,630 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Josh Menard | $10,400,000 |
| 2) Kalavina Kawena | $6,800,000 |
| 3) David Grullon | $5,600,000 |
| 4) Eibe Otto | $4,720,000 |
| 5) Zaki Shinuni | $3,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 213,075 |
| Attendance per Game | 35,513 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $2,092,396 |
| Season Ticket Revenue | $9,247,911 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,084,260 |
| Other Revenue | $143,182 |
| | |
| Player Expenses | $13,670,114 |
| Staff Expenses | $59,722 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $36,567,749 |
| Total Expenses | $15,329,836 |
| BALANCE | $21,237,913 |
|
| LAST SEASON OVERVIEW |
| Attendance | 938,061 |
| Attendance per Game | 23,162 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,451,333 |
| Season Ticket Revenue | $5,792,158 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,057,180 |
| Other Revenue | $143,182 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,534,000 |
| | |
| Misc Expenses | -$47,202,671 |
| | |
| Total Revenue | $54,300,671 |
| Total Expenses | $7,098,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $352,500 |
| Player Payroll | $57,746,620 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,210,500 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Hong-chang Lee | $12,600,000 |
| 2) Elisai Tapai | $10,500,000 |
| 3) Seon-jong Ko | $5,600,000 |
| 4) Chang-wei Qin | $1,900,000 |
| 5) Masnsen Okoth | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 203,652 |
| Attendance per Game | 22,628 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,767,478 |
| Season Ticket Revenue | $6,480,131 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,178,001 |
| Other Revenue | -$128,695 |
| | |
| Player Expenses | $10,680,610 |
| Staff Expenses | $56,203 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,296,915 |
| Total Expenses | $12,336,813 |
| BALANCE | $20,960,102 |
|
| LAST SEASON OVERVIEW |
| Attendance | 942,961 |
| Attendance per Game | 23,283 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,059,730 |
| Season Ticket Revenue | $5,791,905 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,205,288 |
| Other Revenue | -$128,695 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,549,000 |
| | |
| Misc Expenses | -$46,943,923 |
| | |
| Total Revenue | $54,056,923 |
| Total Expenses | $7,113,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $162,500 |
| Player Payroll | $59,231,310 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,080,182 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Alohanani Hiilani | $8,700,000 |
| 2) Marc Mignot | $6,500,000 |
| 3) Didier Bruyère | $5,500,000 |
| 4) Yasa Odern | $4,800,000 |
| 5) Zhong-yan Xú | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 204,873 |
| Attendance per Game | 22,764 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,639,968 |
| Season Ticket Revenue | $7,486,124 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,339,803 |
| Other Revenue | $136,991 |
| | |
| Player Expenses | $10,975,428 |
| Staff Expenses | $30,093 |
| Other Expenses | $2,174,444 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,602,886 |
| Total Expenses | $13,179,965 |
| BALANCE | $21,422,921 |
|
| LAST SEASON OVERVIEW |
| Attendance | 948,631 |
| Attendance per Game | 23,423 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,557,941 |
| Season Ticket Revenue | $5,857,312 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,110,397 |
| Other Revenue | $136,991 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,499,000 |
| | |
| Misc Expenses | -$47,462,650 |
| | |
| Total Revenue | $54,525,650 |
| Total Expenses | $7,063,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $70,000 |
| Player Payroll | $76,507,310 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,394,291 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Ronnie Hayes | $13,500,000 |
| 2) Vinny Perez | $9,700,000 |
| 3) Kwang-sik Kim | $7,500,000 |
| 4) Arthur Tuffnell | $6,800,000 |
| 5) Justin Erskine | $3,760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 181,714 |
| Attendance per Game | 30,286 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,778,928 |
| Season Ticket Revenue | $7,467,554 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $871,746 |
| Other Revenue | $13,617 |
| | |
| Player Expenses | $14,218,415 |
| Staff Expenses | $12,963 |
| Other Expenses | $2,467,901 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,131,845 |
| Total Expenses | $16,699,279 |
| BALANCE | $17,432,566 |
|
| LAST SEASON OVERVIEW |
| Attendance | 975,645 |
| Attendance per Game | 24,090 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,834,756 |
| Season Ticket Revenue | $5,531,652 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $5,587,785 |
| Other Revenue | $13,617 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $70,000 |
| Other Expenses | $1,489,000 |
| | |
| Misc Expenses | -$46,831,193 |
| | |
| Total Revenue | $53,954,193 |
| Total Expenses | $7,123,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $475,000 |
| Player Payroll | $60,557,240 |
| Current Budget | $54,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,156,075 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Haukea Naniahiahi | $9,500,000 |
| 2) Marika Warrah | $8,200,000 |
| 3) Bobby Macias | $7,400,000 |
| 4) Shane Bradbury | $4,240,000 |
| 5) Tony Maldonado | $2,320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 187,415 |
| Attendance per Game | 31,236 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,814,886 |
| Season Ticket Revenue | $7,041,495 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $827,820 |
| Other Revenue | $93,765 |
| | |
| Player Expenses | $11,174,674 |
| Staff Expenses | $87,963 |
| Other Expenses | $1,774,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,277,966 |
| Total Expenses | $13,037,007 |
| BALANCE | $20,240,959 |
|
| LAST SEASON OVERVIEW |
| Attendance | 926,235 |
| Attendance per Game | 22,870 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,899,358 |
| Season Ticket Revenue | $5,225,725 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $5,492,610 |
| Other Revenue | $93,765 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,514,000 |
| | |
| Misc Expenses | -$44,539,693 |
| | |
| Total Revenue | $51,617,693 |
| Total Expenses | $7,078,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $142,500 |
| Player Payroll | $50,315,240 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,020,600 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Djakapura Ekewaka | $9,000,000 |
| 2) Ewan Callaghan | $6,400,000 |
| 3) Kolenka Paustovsky | $2,000,000 |
| 4) Harb bin Latif | $1,760,000 |
| 5) Jeff Cuba | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 198,450 |
| Attendance per Game | 22,050 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,648,329 |
| Season Ticket Revenue | $6,424,354 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,148,229 |
| Other Revenue | -$133,116 |
| | |
| Player Expenses | $9,267,308 |
| Staff Expenses | $26,389 |
| Other Expenses | $2,354,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,087,796 |
| Total Expenses | $11,647,697 |
| BALANCE | $21,440,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 960,417 |
| Attendance per Game | 23,714 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,229,808 |
| Season Ticket Revenue | $5,656,655 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $5,897,610 |
| Other Revenue | -$133,116 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,489,000 |
| | |
| Misc Expenses | -$46,731,073 |
| | |
| Total Revenue | $53,784,073 |
| Total Expenses | $7,053,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $280,000 |
| Player Payroll | $65,389,930 |
| Current Budget | $66,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,267,808 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Henry Fisher | $10,000,000 |
| 2) Quincy Elliston | $8,300,000 |
| 3) Jose Lopez | $5,700,000 |
| 4) Lorenzo Saravia | $4,800,000 |
| 5) Napana Kakelaka | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 205,512 |
| Attendance per Game | 34,252 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $2,297,473 |
| Season Ticket Revenue | $9,101,817 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,090,740 |
| Other Revenue | $36,511 |
| | |
| Player Expenses | $12,041,839 |
| Staff Expenses | $51,852 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $325,000 |
| | |
| Total Revenue | $36,526,541 |
| Total Expenses | $13,693,691 |
| BALANCE | $23,157,850 |
|
| LAST SEASON OVERVIEW |
| Attendance | 948,631 |
| Attendance per Game | 23,423 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,557,941 |
| Season Ticket Revenue | $5,857,312 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $6,110,397 |
| Other Revenue | $36,511 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,524,000 |
| | |
| Misc Expenses | -$47,437,650 |
| | |
| Total Revenue | $54,525,650 |
| Total Expenses | $7,088,000 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $350,000 |
| Player Payroll | $62,164,620 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,157,815 |
| League Average Salary | $1,128,015 |
| | |
| Highest Paid Players: | |
| 1) Omar Arechiga | $9,500,000 |
| 2) Jai-guo Eng | $8,200,000 |
| 3) Ahu Tau | $4,680,000 |
| 4) Griff Carney | $4,120,000 |
| 5) Matt Whitson | $3,240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 290,154 |
| Attendance per Game | 32,239 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $2,441,262 |
| Season Ticket Revenue | $9,578,916 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $1,736,460 |
| Other Revenue | -$125,275 |
| | |
| Player Expenses | $11,511,967 |
| Staff Expenses | $64,814 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,631,363 |
| Total Expenses | $13,176,781 |
| BALANCE | $24,454,582 |
|
| LAST SEASON OVERVIEW |
| Attendance | 975,645 |
| Attendance per Game | 24,090 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,834,756 |
| Season Ticket Revenue | $5,531,652 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $5,587,785 |
| Other Revenue | -$125,275 |
| | |
| Player Expenses | $5,564,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,588,000 |
| | |
| Misc Expenses | -$46,802,193 |
| | |
| Total Revenue | $53,954,193 |
| Total Expenses | $7,152,000 |
| BALANCE | $0 |
|
|
 |