 |
|
SOL BASEBALL LEAGUE 1
FINANCIAL REPORT
09/22/1999
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Keiper Krakens |
$71,501,920 |
| 2 |
Tokyo 99ers |
$67,367,930 |
| 3 |
Sedna Supernovas |
$64,302,060 |
| 4 |
New York Nebula |
$63,592,620 |
| 5 |
Seoul Suns |
$57,267,130 |
| 6 |
Io Isotopes |
$50,462,620 |
| 7 |
Venus Voyagers |
$46,731,860 |
| 8 |
Ceres Asteroids |
$44,312,935 |
| 9 |
Mars Maniacs |
$43,384,000 |
| 10 |
Saturn Ringers |
$28,161,310 |
|
| Rank |
Team |
Attendance |
| 1 |
Keiper Krakens |
1,676,732 |
| 2 |
New York Nebula |
1,265,098 |
| 3 |
Io Isotopes |
1,215,479 |
| 4 |
Tokyo 99ers |
1,123,397 |
| 5 |
Sedna Supernovas |
1,094,602 |
| 6 |
Venus Voyagers |
1,085,834 |
| 7 |
Seoul Suns |
1,029,093 |
| 8 |
Ceres Asteroids |
903,529 |
| 9 |
Mars Maniacs |
851,560 |
| 10 |
Saturn Ringers |
813,422 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Keiper Krakens |
$17,656,391 |
| 2 |
New York Nebula |
$13,484,573 |
| 3 |
Io Isotopes |
$11,464,760 |
| 4 |
Tokyo 99ers |
$11,107,915 |
| 5 |
Venus Voyagers |
$10,376,908 |
| 6 |
Seoul Suns |
$9,522,054 |
| 7 |
Sedna Supernovas |
$9,390,323 |
| 8 |
Ceres Asteroids |
$7,793,618 |
| 9 |
Mars Maniacs |
$6,695,445 |
| 10 |
Saturn Ringers |
$6,546,735 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Keiper Krakens |
$9,247,911 |
| 2 |
Tokyo 99ers |
$9,101,817 |
| 3 |
Io Isotopes |
$7,539,866 |
| 4 |
Mars Maniacs |
$7,486,124 |
| 5 |
New York Nebula |
$7,467,554 |
| 6 |
Sedna Supernovas |
$7,041,495 |
| 7 |
Seoul Suns |
$6,424,354 |
| 8 |
Ceres Asteroids |
$6,288,776 |
| 9 |
Venus Voyagers |
$6,119,282 |
| 10 |
Saturn Ringers |
$5,716,705 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Seoul Suns |
$24,000,000 |
| 2 |
Keiper Krakens |
$24,000,000 |
| 3 |
Tokyo 99ers |
$24,000,000 |
| 4 |
Mars Maniacs |
$24,000,000 |
| 5 |
Ceres Asteroids |
$24,000,000 |
| 6 |
New York Nebula |
$24,000,000 |
| 7 |
Io Isotopes |
$23,500,000 |
| 8 |
Sedna Supernovas |
$23,500,000 |
| 9 |
Saturn Ringers |
$15,750,000 |
| 10 |
Venus Voyagers |
$15,750,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Keiper Krakens |
$7,589,820 |
| 2 |
Tokyo 99ers |
$7,089,810 |
| 3 |
Io Isotopes |
$6,141,726 |
| 4 |
New York Nebula |
$6,102,222 |
| 5 |
Mars Maniacs |
$5,805,813 |
| 6 |
Sedna Supernovas |
$5,794,740 |
| 7 |
Venus Voyagers |
$5,504,076 |
| 8 |
Seoul Suns |
$5,358,402 |
| 9 |
Ceres Asteroids |
$5,091,060 |
| 10 |
Saturn Ringers |
$3,825,741 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Keiper Krakens |
$56,774,871 |
| 2 |
Tokyo 99ers |
$51,786,870 |
| 3 |
New York Nebula |
$50,773,054 |
| 4 |
Io Isotopes |
$48,000,344 |
| 5 |
Seoul Suns |
$45,909,633 |
| 6 |
Sedna Supernovas |
$45,410,682 |
| 7 |
Mars Maniacs |
$44,989,298 |
| 8 |
Ceres Asteroids |
$43,788,186 |
| 9 |
Venus Voyagers |
$37,998,147 |
| 10 |
Saturn Ringers |
$32,263,312 |
|
| Rank |
Team |
Total Expenses |
| 1 |
New York Nebula |
$81,623,823 |
| 2 |
Keiper Krakens |
$75,906,378 |
| 3 |
Tokyo 99ers |
$63,778,450 |
| 4 |
Sedna Supernovas |
$62,890,202 |
| 5 |
Mars Maniacs |
$57,090,147 |
| 6 |
Seoul Suns |
$55,988,478 |
| 7 |
Ceres Asteroids |
$49,953,260 |
| 8 |
Io Isotopes |
$48,981,204 |
| 9 |
Venus Voyagers |
$36,209,254 |
| 10 |
Saturn Ringers |
$31,113,440 |
|
| Rank |
Team |
Current Budget |
| 1 |
Tokyo 99ers |
$77,000,000 |
| 2 |
New York Nebula |
$70,000,000 |
| 3 |
Keiper Krakens |
$69,000,000 |
| 4 |
Mars Maniacs |
$66,000,000 |
| 5 |
Ceres Asteroids |
$66,000,000 |
| 6 |
Seoul Suns |
$65,000,000 |
| 7 |
Io Isotopes |
$65,000,000 |
| 8 |
Sedna Supernovas |
$54,000,000 |
| 9 |
Venus Voyagers |
$51,000,000 |
| 10 |
Saturn Ringers |
$45,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Raul Rodriguez |
Venus |
$10,600,000 |
|
| 2 |
Henry Fisher |
Tokyo |
$10,000,000 |
|
| 3 |
Haukea Naniahiahi |
Sedna |
$10,000,000 |
|
| 4 |
Djakapura Ekewaka |
Seoul |
$9,500,000 |
|
| 5 |
Isaiah Goodridge |
Venus |
$9,500,000 |
|
| 6 |
Kwang-sik Kim |
New York |
$9,000,000 |
|
| 7 |
Alohanani Hiilani |
Mars |
$8,900,000 |
|
| 8 |
Zaki Shinuni |
Keiper |
$8,900,000 |
|
| 9 |
Quincy Elliston |
Tokyo |
$8,500,000 |
|
| 10 |
Marika Warrah |
Sedna |
$8,400,000 |
|
| 11 |
David Grullon |
Keiper |
$8,300,000 |
|
| 12 |
Bobby Macias |
Sedna |
$8,200,000 |
|
| 13 |
Gicheru Tergat |
Seoul |
$8,100,000 |
|
| 14 |
Kalavina Kawena |
Keiper |
$7,700,000 |
|
| 15 |
Shane Bradbury |
Sedna |
$7,600,000 |
|
| 16 |
Fabrice Moine |
New York |
$7,500,000 |
|
| 17 |
Hirokazu Ogata |
Ceres |
$7,500,000 |
|
| 18 |
Marc Mignot |
Ceres |
$7,400,000 |
|
| 19 |
Ewan Callaghan |
Seoul |
$7,200,000 |
|
| 20 |
Arthur Tuffnell |
New York |
$7,100,000 |
|
| 21 |
Tecle Kibwe |
Venus |
$6,900,000 |
|
| 22 |
John Brown |
Tokyo |
$6,500,000 |
|
| 23 |
Didier Bruyère |
Mars |
$6,000,000 |
|
| 24 |
Abdul-Qahhar Farraj |
Seoul |
$6,000,000 |
|
| 25 |
Matsuichi Fujimoto |
Io |
$6,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $512,500 |
| Player Payroll | $44,312,935 |
| Current Budget | $66,000,000 |
| Projected Balance | $1,700,000 |
| | |
| Average Player Salary | $1,483,054 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Hirokazu Ogata | $7,500,000 |
| 2) Marc Mignot | $7,400,000 |
| 3) EinuEhoraie Halolani | $4,720,000 |
| 4) Asad Hakem | $3,120,000 |
| 5) Ramiro Guzman | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $28,000,000 |
| Total Expenses | $1,200,000 |
| BALANCE | $26,800,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 903,529 |
| Attendance per Game | 22,309 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,793,618 |
| Season Ticket Revenue | $6,288,776 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,091,060 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,198,784 |
| Staff Expenses | $232,500 |
| Other Expenses | $3,521,976 |
| | |
| Misc Expenses | $6,165,074 |
| | |
| Total Revenue | $43,788,186 |
| Total Expenses | $49,953,260 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $530,000 |
| Player Payroll | $50,462,620 |
| Current Budget | $65,000,000 |
| Projected Balance | $3,000,000 |
| | |
| Average Player Salary | $1,270,500 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Matsuichi Fujimoto | $6,000,000 |
| 2) Gebre-Egziabhear Nnamdi | $6,000,000 |
| 3) Bill Smith | $5,100,000 |
| 4) Walekino Napana | $3,350,000 |
| 5) Boutros Lisimba | $2,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $29,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,215,479 |
| Attendance per Game | 30,012 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,464,760 |
| Season Ticket Revenue | $7,539,866 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $6,141,726 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,582,464 |
| Staff Expenses | $430,000 |
| Other Expenses | $2,968,740 |
| | |
| Misc Expenses | $980,860 |
| | |
| Total Revenue | $48,000,344 |
| Total Expenses | $48,981,204 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $412,500 |
| Player Payroll | $71,501,920 |
| Current Budget | $69,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,710,936 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Zaki Shinuni | $8,900,000 |
| 2) David Grullon | $8,300,000 |
| 3) Kalavina Kawena | $7,700,000 |
| 4) Eibe Otto | $4,920,000 |
| 5) Sung-min Hwang | $4,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $38,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $38,000,000 |
| Total Expenses | $535,000 |
| BALANCE | $37,465,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,676,732 |
| Attendance per Game | 41,401 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,656,391 |
| Season Ticket Revenue | $9,247,911 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,589,820 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,983,878 |
| Staff Expenses | $322,500 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $19,131,507 |
| | |
| Total Revenue | $56,774,871 |
| Total Expenses | $75,906,378 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $442,500 |
| Player Payroll | $43,384,000 |
| Current Budget | $66,000,000 |
| Projected Balance | $10,000,000 |
| | |
| Average Player Salary | $1,141,684 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Alohanani Hiilani | $8,900,000 |
| 2) Didier Bruyère | $6,000,000 |
| 3) Arturo Silva | $1,880,000 |
| 4) Bob Yackley | $1,400,000 |
| 5) Elijah Jordan | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,000,000 |
| Total Expenses | $1,600,000 |
| BALANCE | $35,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 851,560 |
| Attendance per Game | 21,026 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,695,445 |
| Season Ticket Revenue | $7,486,124 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,805,813 |
| Other Revenue | $0 |
| | |
| Player Expenses | $53,626,166 |
| Staff Expenses | $162,500 |
| Other Expenses | $3,301,481 |
| | |
| Misc Expenses | $12,100,849 |
| | |
| Total Revenue | $44,989,298 |
| Total Expenses | $57,090,147 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $350,000 |
| Player Payroll | $63,592,620 |
| Current Budget | $70,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,639,744 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Kwang-sik Kim | $9,000,000 |
| 2) Fabrice Moine | $7,500,000 |
| 3) Arthur Tuffnell | $7,100,000 |
| 4) Justin Erskine | $5,200,000 |
| 5) Xing-fu Dun | $4,040,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,000,000 |
| Total Expenses | $2,050,000 |
| BALANCE | $34,950,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,265,098 |
| Attendance per Game | 31,237 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $13,484,573 |
| Season Ticket Revenue | $7,467,554 |
| Playoff Revenue | $812,676 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $6,102,222 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,819,996 |
| Staff Expenses | $70,000 |
| Other Expenses | $2,733,827 |
| | |
| Misc Expenses | $30,850,769 |
| | |
| Total Revenue | $50,773,054 |
| Total Expenses | $81,623,823 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $380,000 |
| Player Payroll | $28,161,310 |
| Current Budget | $45,000,000 |
| Projected Balance | $7,200,000 |
| | |
| Average Player Salary | $1,298,571 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Lokela Lopeti | $6,000,000 |
| 2) Mehani Zilabamuzale | $3,480,000 |
| 3) Taylor Piercey | $2,400,000 |
| 4) Chris Connors | $2,200,000 |
| 5) Zgz Angara | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,800,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,340,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000,000 |
| Total Expenses | $5,340,000 |
| BALANCE | $28,460,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 813,422 |
| Attendance per Game | 20,084 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,546,735 |
| Season Ticket Revenue | $5,716,705 |
| Playoff Revenue | $0 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $3,825,741 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,888,748 |
| Staff Expenses | $100,000 |
| Other Expenses | $3,124,692 |
| | |
| Misc Expenses | $1,650,128 |
| | |
| Total Revenue | $32,263,312 |
| Total Expenses | $31,113,440 |
| BALANCE | $2,800,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $475,000 |
| Player Payroll | $64,302,060 |
| Current Budget | $54,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,625,421 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Haukea Naniahiahi | $10,000,000 |
| 2) Marika Warrah | $8,400,000 |
| 3) Bobby Macias | $8,200,000 |
| 4) Shane Bradbury | $7,600,000 |
| 5) Tony Maldonado | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $23,500,000 |
| Total Expenses | $535,000 |
| BALANCE | $22,965,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,094,602 |
| Attendance per Game | 27,027 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,390,323 |
| Season Ticket Revenue | $7,041,495 |
| Playoff Revenue | $0 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $5,794,740 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,498,610 |
| Staff Expenses | $475,000 |
| Other Expenses | $1,916,592 |
| | |
| Misc Expenses | $17,479,520 |
| | |
| Total Revenue | $45,410,682 |
| Total Expenses | $62,890,202 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $422,500 |
| Player Payroll | $57,267,130 |
| Current Budget | $65,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,993,214 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Djakapura Ekewaka | $9,500,000 |
| 2) Gicheru Tergat | $8,100,000 |
| 3) Ewan Callaghan | $7,200,000 |
| 4) Abdul-Qahhar Farraj | $6,000,000 |
| 5) Jordan Vazquez | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $24,000,000 |
| Total Expenses | $2,030,000 |
| BALANCE | $21,970,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,029,093 |
| Attendance per Game | 25,410 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,522,054 |
| Season Ticket Revenue | $6,424,354 |
| Playoff Revenue | $812,676 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $5,358,402 |
| Other Revenue | $0 |
| | |
| Player Expenses | $52,088,471 |
| Staff Expenses | $142,500 |
| Other Expenses | $3,757,507 |
| | |
| Misc Expenses | $10,078,845 |
| | |
| Total Revenue | $45,909,633 |
| Total Expenses | $55,988,478 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $560,000 |
| Player Payroll | $67,367,930 |
| Current Budget | $77,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,786,947 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Henry Fisher | $10,000,000 |
| 2) Quincy Elliston | $8,500,000 |
| 3) John Brown | $6,500,000 |
| 4) Nalany Hakumele | $5,000,000 |
| 5) Joan Kesi | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $41,000,000 |
| Total Expenses | $1,200,000 |
| BALANCE | $39,800,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,123,397 |
| Attendance per Game | 27,738 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,107,915 |
| Season Ticket Revenue | $9,101,817 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,089,810 |
| Other Revenue | $0 |
| | |
| Player Expenses | $61,898,450 |
| Staff Expenses | $280,000 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | $11,991,580 |
| | |
| Total Revenue | $51,786,870 |
| Total Expenses | $63,778,450 |
| BALANCE | $0 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $580,000 |
| Player Payroll | $46,731,860 |
| Current Budget | $51,000,000 |
| Projected Balance | $1,950,000 |
| | |
| Average Player Salary | $1,974,000 |
| League Average Salary | $1,583,211 |
| | |
| Highest Paid Players: | |
| 1) Raul Rodriguez | $10,600,000 |
| 2) Isaiah Goodridge | $9,500,000 |
| 3) Tecle Kibwe | $6,900,000 |
| 4) Mike Miron | $6,000,000 |
| 5) Ryan Callaghan | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $650,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,381,813 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $30,000,000 |
| Total Expenses | $2,381,813 |
| BALANCE | $28,268,187 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,085,834 |
| Attendance per Game | 26,811 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,376,908 |
| Season Ticket Revenue | $6,119,282 |
| Playoff Revenue | $706,420 |
| Media Revenue | $15,750,000 |
| Merchandising Revenue | $5,504,076 |
| Other Revenue | $0 |
| | |
| Player Expenses | $33,024,810 |
| Staff Expenses | $300,000 |
| Other Expenses | $2,884,444 |
| | |
| Misc Expenses | -$1,138,893 |
| | |
| Total Revenue | $37,998,147 |
| Total Expenses | $36,209,254 |
| BALANCE | $650,000 |
|
|
 |