SOL BASEBALL LEAGUE 1
FINANCIAL REPORT
05/23/1999
 
Rank Team Payroll
1 New York Nebula $76,507,310
2 Keiper Krakens $73,818,620
3 Tokyo 99ers $65,389,930
4 Umbriel Shadows $62,164,620
5 Sedna Supernovas $60,557,240
6 Mars Maniacs $59,231,310
7 Lunar Dark Knights $57,746,620
8 Seoul Suns $50,315,240
9 Ceres Asteroids $47,009,240
10 Io Isotopes $45,744,550
Rank Team Attendance
1 Umbriel Shadows 290,154
2 Keiper Krakens 213,075
3 Ceres Asteroids 211,066
4 Tokyo 99ers 205,512
5 Mars Maniacs 204,873
6 Lunar Dark Knights 203,652
7 Seoul Suns 198,450
8 Sedna Supernovas 187,415
9 Io Isotopes 183,326
10 New York Nebula 181,714
Rank Team Gate Revenue
1 Umbriel Shadows $2,441,262
2 Tokyo 99ers $2,297,473
3 Keiper Krakens $2,092,396
4 Sedna Supernovas $1,814,886
5 New York Nebula $1,778,928
6 Lunar Dark Knights $1,767,478
7 Ceres Asteroids $1,749,387
8 Io Isotopes $1,736,600
9 Seoul Suns $1,648,329
10 Mars Maniacs $1,639,968
Rank Team Season Tickets
1 Umbriel Shadows $9,578,916
2 Keiper Krakens $9,247,911
3 Tokyo 99ers $9,101,817
4 Io Isotopes $7,539,866
5 Mars Maniacs $7,486,124
6 New York Nebula $7,467,554
7 Sedna Supernovas $7,041,495
8 Lunar Dark Knights $6,480,131
9 Seoul Suns $6,424,354
10 Ceres Asteroids $6,288,776
Rank Team Media Revenue
1 Umbriel Shadows $24,000,000
2 Seoul Suns $24,000,000
3 Lunar Dark Knights $24,000,000
4 Keiper Krakens $24,000,000
5 Tokyo 99ers $24,000,000
6 Ceres Asteroids $24,000,000
7 New York Nebula $24,000,000
8 Mars Maniacs $24,000,000
9 Sedna Supernovas $23,500,000
10 Io Isotopes $23,500,000
Rank Team Merchandising
1 Umbriel Shadows $1,736,460
2 Mars Maniacs $1,339,803
3 Lunar Dark Knights $1,178,001
4 Ceres Asteroids $1,174,860
5 Seoul Suns $1,148,229
6 Tokyo 99ers $1,090,740
7 Keiper Krakens $1,084,260
8 Io Isotopes $876,318
9 New York Nebula $871,746
10 Sedna Supernovas $827,820
Rank Team Total Revenue
1 Umbriel Shadows $37,631,363
2 Keiper Krakens $36,567,749
3 Tokyo 99ers $36,526,541
4 Mars Maniacs $34,602,886
5 New York Nebula $34,131,845
6 Io Isotopes $33,684,145
7 Lunar Dark Knights $33,296,915
8 Sedna Supernovas $33,277,966
9 Ceres Asteroids $33,144,682
10 Seoul Suns $33,087,796
Rank Team Total Expenses
1 New York Nebula $16,699,279
2 Keiper Krakens $15,329,836
3 Tokyo 99ers $13,693,691
4 Mars Maniacs $13,179,965
5 Umbriel Shadows $13,176,781
6 Sedna Supernovas $13,037,007
7 Lunar Dark Knights $12,336,813
8 Seoul Suns $11,647,697
9 Io Isotopes $10,863,633
10 Ceres Asteroids $10,300,150
Rank Team Current Budget
1 Ceres Asteroids $66,000,000
2 Lunar Dark Knights $66,000,000
3 Mars Maniacs $66,000,000
4 Keiper Krakens $66,000,000
5 Tokyo 99ers $66,000,000
6 Umbriel Shadows $65,000,000
7 Seoul Suns $65,000,000
8 Io Isotopes $65,000,000
9 New York Nebula $65,000,000
10 Sedna Supernovas $54,000,000
Rank Player Team Salary  
1 Ronnie Hayes New York $13,500,000  
2 Hong-chang Lee Lunar $12,600,000  
3 Elisai Tapai Lunar $10,500,000  
4 Josh Menard Keiper $10,400,000  
5 Henry Fisher Tokyo $10,000,000  
6 Vinny Perez New York $9,700,000  
7 Omar Arechiga Umbriel $9,500,000  
8 Haukea Naniahiahi Sedna $9,500,000  
9 Djakapura Ekewaka Seoul $9,000,000  
10 Alohanani Hiilani Mars $8,700,000  
11 Dale Paskey Io $8,500,000  
12 Quincy Elliston Tokyo $8,300,000  
13 Jai-guo Eng Umbriel $8,200,000  
14 Marika Warrah Sedna $8,200,000  
15 Kwang-sik Kim New York $7,500,000  
16 Bobby Macias Sedna $7,400,000  
17 Kalavina Kawena Keiper $6,800,000  
18 Arthur Tuffnell New York $6,800,000  
19 Marc Mignot Mars $6,500,000  
20 Ewan Callaghan Seoul $6,400,000  
21 Jose Lopez Tokyo $5,700,000  
22 David Grullon Keiper $5,600,000  
23 Seon-jong Ko Lunar $5,600,000  
24 Didier Bruyère Mars $5,500,000  
25 Bill Smith Io $4,920,000  
CERES ASTEROIDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$232,500
Player Payroll$47,009,240
Current Budget$66,000,000
Projected Balance$1,200,000
  
Average Player Salary$795,400
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) EinuEhoraie Halolani$4,560,000
 2) Xing-fu Dun$3,880,000
 3) Asad Hakem$2,920,000
 4) David Speed$1,860,000
 5) Murugayan Biando$1,400,000
CURRENT FINANCIAL OVERVIEW
Attendance211,066
Attendance per Game23,452
Starting Balance$0
  
Gate Revenue$1,749,387
Season Ticket Revenue$6,288,776
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,174,860
Other Revenue-$68,341
  
Player Expenses$8,657,094
Staff Expenses$43,056
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$33,144,682
Total Expenses$10,300,150
BALANCE$22,844,532
LAST SEASON OVERVIEW
Attendance942,961
Attendance per Game23,283
Starting Balance$0
  
Gate Revenue$9,059,730
Season Ticket Revenue$5,791,905
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$6,205,288
Other Revenue-$68,341
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,494,000
  
Misc Expenses-$46,998,923
  
Total Revenue$54,056,923
Total Expenses$7,058,000
BALANCE$0
IO ISOTOPES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$430,000
Player Payroll$45,744,550
Current Budget$65,000,000
Projected Balance$3,200,000
  
Average Player Salary$863,667
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Dale Paskey$8,500,000
 2) Bill Smith$4,920,000
 3) Walekino Napana$1,880,000
 4) Russell Mosley$1,500,000
 5) Pedro Ravasco$1,300,000
CURRENT FINANCIAL OVERVIEW
Attendance183,326
Attendance per Game30,554
Starting Balance$0
  
Gate Revenue$1,736,600
Season Ticket Revenue$7,539,866
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$876,318
Other Revenue$31,361
  
Player Expenses$8,500,671
Staff Expenses$79,629
Other Expenses$2,283,333
  
Misc Expenses$0
  
Total Revenue$33,684,145
Total Expenses$10,863,633
BALANCE$22,820,512
LAST SEASON OVERVIEW
Attendance937,939
Attendance per Game23,159
Starting Balance$0
  
Gate Revenue$9,013,854
Season Ticket Revenue$5,524,200
Playoff Revenue$0
Media Revenue$32,000,000
Merchandising Revenue$5,791,216
Other Revenue$31,361
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,509,000
  
Misc Expenses-$45,256,270
  
Total Revenue$52,329,270
Total Expenses$7,073,000
BALANCE$0
KEIPER KRAKENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$322,500
Player Payroll$73,818,620
Current Budget$66,000,000
Projected Balance$0
  
Average Player Salary$1,373,630
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Josh Menard$10,400,000
 2) Kalavina Kawena$6,800,000
 3) David Grullon$5,600,000
 4) Eibe Otto$4,720,000
 5) Zaki Shinuni$3,800,000
CURRENT FINANCIAL OVERVIEW
Attendance213,075
Attendance per Game35,513
Starting Balance$0
  
Gate Revenue$2,092,396
Season Ticket Revenue$9,247,911
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,084,260
Other Revenue$143,182
  
Player Expenses$13,670,114
Staff Expenses$59,722
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$36,567,749
Total Expenses$15,329,836
BALANCE$21,237,913
LAST SEASON OVERVIEW
Attendance938,061
Attendance per Game23,162
Starting Balance$0
  
Gate Revenue$9,451,333
Season Ticket Revenue$5,792,158
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$6,057,180
Other Revenue$143,182
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,534,000
  
Misc Expenses-$47,202,671
  
Total Revenue$54,300,671
Total Expenses$7,098,000
BALANCE$0
LUNAR DARK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$352,500
Player Payroll$57,746,620
Current Budget$66,000,000
Projected Balance$0
  
Average Player Salary$1,210,500
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Hong-chang Lee$12,600,000
 2) Elisai Tapai$10,500,000
 3) Seon-jong Ko$5,600,000
 4) Chang-wei Qin$1,900,000
 5) Masnsen Okoth$1,500,000
CURRENT FINANCIAL OVERVIEW
Attendance203,652
Attendance per Game22,628
Starting Balance$0
  
Gate Revenue$1,767,478
Season Ticket Revenue$6,480,131
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,178,001
Other Revenue-$128,695
  
Player Expenses$10,680,610
Staff Expenses$56,203
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$33,296,915
Total Expenses$12,336,813
BALANCE$20,960,102
LAST SEASON OVERVIEW
Attendance942,961
Attendance per Game23,283
Starting Balance$0
  
Gate Revenue$9,059,730
Season Ticket Revenue$5,791,905
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$6,205,288
Other Revenue-$128,695
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,549,000
  
Misc Expenses-$46,943,923
  
Total Revenue$54,056,923
Total Expenses$7,113,000
BALANCE$0
MARS MANIACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$162,500
Player Payroll$59,231,310
Current Budget$66,000,000
Projected Balance$0
  
Average Player Salary$1,080,182
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Alohanani Hiilani$8,700,000
 2) Marc Mignot$6,500,000
 3) Didier Bruyère$5,500,000
 4) Yasa Odern$4,800,000
 5) Zhong-yan Xú$2,200,000
CURRENT FINANCIAL OVERVIEW
Attendance204,873
Attendance per Game22,764
Starting Balance$0
  
Gate Revenue$1,639,968
Season Ticket Revenue$7,486,124
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,339,803
Other Revenue$136,991
  
Player Expenses$10,975,428
Staff Expenses$30,093
Other Expenses$2,174,444
  
Misc Expenses$0
  
Total Revenue$34,602,886
Total Expenses$13,179,965
BALANCE$21,422,921
LAST SEASON OVERVIEW
Attendance948,631
Attendance per Game23,423
Starting Balance$0
  
Gate Revenue$9,557,941
Season Ticket Revenue$5,857,312
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$6,110,397
Other Revenue$136,991
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,499,000
  
Misc Expenses-$47,462,650
  
Total Revenue$54,525,650
Total Expenses$7,063,000
BALANCE$0
NEW YORK NEBULA
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$70,000
Player Payroll$76,507,310
Current Budget$65,000,000
Projected Balance$0
  
Average Player Salary$1,394,291
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Ronnie Hayes$13,500,000
 2) Vinny Perez$9,700,000
 3) Kwang-sik Kim$7,500,000
 4) Arthur Tuffnell$6,800,000
 5) Justin Erskine$3,760,000
CURRENT FINANCIAL OVERVIEW
Attendance181,714
Attendance per Game30,286
Starting Balance$0
  
Gate Revenue$1,778,928
Season Ticket Revenue$7,467,554
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$871,746
Other Revenue$13,617
  
Player Expenses$14,218,415
Staff Expenses$12,963
Other Expenses$2,467,901
  
Misc Expenses$0
  
Total Revenue$34,131,845
Total Expenses$16,699,279
BALANCE$17,432,566
LAST SEASON OVERVIEW
Attendance975,645
Attendance per Game24,090
Starting Balance$0
  
Gate Revenue$9,834,756
Season Ticket Revenue$5,531,652
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$5,587,785
Other Revenue$13,617
  
Player Expenses$5,564,000
Staff Expenses$70,000
Other Expenses$1,489,000
  
Misc Expenses-$46,831,193
  
Total Revenue$53,954,193
Total Expenses$7,123,000
BALANCE$0
SEDNA SUPERNOVAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$475,000
Player Payroll$60,557,240
Current Budget$54,000,000
Projected Balance$0
  
Average Player Salary$1,156,075
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Haukea Naniahiahi$9,500,000
 2) Marika Warrah$8,200,000
 3) Bobby Macias$7,400,000
 4) Shane Bradbury$4,240,000
 5) Tony Maldonado$2,320,000
CURRENT FINANCIAL OVERVIEW
Attendance187,415
Attendance per Game31,236
Starting Balance$0
  
Gate Revenue$1,814,886
Season Ticket Revenue$7,041,495
Playoff Revenue$0
Media Revenue$23,500,000
Merchandising Revenue$827,820
Other Revenue$93,765
  
Player Expenses$11,174,674
Staff Expenses$87,963
Other Expenses$1,774,370
  
Misc Expenses$0
  
Total Revenue$33,277,966
Total Expenses$13,037,007
BALANCE$20,240,959
LAST SEASON OVERVIEW
Attendance926,235
Attendance per Game22,870
Starting Balance$0
  
Gate Revenue$8,899,358
Season Ticket Revenue$5,225,725
Playoff Revenue$0
Media Revenue$32,000,000
Merchandising Revenue$5,492,610
Other Revenue$93,765
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,514,000
  
Misc Expenses-$44,539,693
  
Total Revenue$51,617,693
Total Expenses$7,078,000
BALANCE$0
SEOUL SUNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$142,500
Player Payroll$50,315,240
Current Budget$65,000,000
Projected Balance$0
  
Average Player Salary$1,020,600
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Djakapura Ekewaka$9,000,000
 2) Ewan Callaghan$6,400,000
 3) Kolenka Paustovsky$2,000,000
 4) Harb bin Latif$1,760,000
 5) Jeff Cuba$1,600,000
CURRENT FINANCIAL OVERVIEW
Attendance198,450
Attendance per Game22,050
Starting Balance$0
  
Gate Revenue$1,648,329
Season Ticket Revenue$6,424,354
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,148,229
Other Revenue-$133,116
  
Player Expenses$9,267,308
Staff Expenses$26,389
Other Expenses$2,354,000
  
Misc Expenses$0
  
Total Revenue$33,087,796
Total Expenses$11,647,697
BALANCE$21,440,099
LAST SEASON OVERVIEW
Attendance960,417
Attendance per Game23,714
Starting Balance$0
  
Gate Revenue$9,229,808
Season Ticket Revenue$5,656,655
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$5,897,610
Other Revenue-$133,116
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,489,000
  
Misc Expenses-$46,731,073
  
Total Revenue$53,784,073
Total Expenses$7,053,000
BALANCE$0
TOKYO 99ERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$280,000
Player Payroll$65,389,930
Current Budget$66,000,000
Projected Balance$0
  
Average Player Salary$1,267,808
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Henry Fisher$10,000,000
 2) Quincy Elliston$8,300,000
 3) Jose Lopez$5,700,000
 4) Lorenzo Saravia$4,800,000
 5) Napana Kakelaka$2,600,000
CURRENT FINANCIAL OVERVIEW
Attendance205,512
Attendance per Game34,252
Starting Balance$0
  
Gate Revenue$2,297,473
Season Ticket Revenue$9,101,817
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,090,740
Other Revenue$36,511
  
Player Expenses$12,041,839
Staff Expenses$51,852
Other Expenses$1,600,000
  
Misc Expenses$325,000
  
Total Revenue$36,526,541
Total Expenses$13,693,691
BALANCE$23,157,850
LAST SEASON OVERVIEW
Attendance948,631
Attendance per Game23,423
Starting Balance$0
  
Gate Revenue$9,557,941
Season Ticket Revenue$5,857,312
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$6,110,397
Other Revenue$36,511
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,524,000
  
Misc Expenses-$47,437,650
  
Total Revenue$54,525,650
Total Expenses$7,088,000
BALANCE$0
UMBRIEL SHADOWS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$350,000
Player Payroll$62,164,620
Current Budget$65,000,000
Projected Balance$0
  
Average Player Salary$1,157,815
League Average Salary$1,128,015
  
Highest Paid Players: 
 1) Omar Arechiga$9,500,000
 2) Jai-guo Eng$8,200,000
 3) Ahu Tau$4,680,000
 4) Griff Carney$4,120,000
 5) Matt Whitson$3,240,000
CURRENT FINANCIAL OVERVIEW
Attendance290,154
Attendance per Game32,239
Starting Balance$0
  
Gate Revenue$2,441,262
Season Ticket Revenue$9,578,916
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$1,736,460
Other Revenue-$125,275
  
Player Expenses$11,511,967
Staff Expenses$64,814
Other Expenses$1,600,000
  
Misc Expenses$0
  
Total Revenue$37,631,363
Total Expenses$13,176,781
BALANCE$24,454,582
LAST SEASON OVERVIEW
Attendance975,645
Attendance per Game24,090
Starting Balance$0
  
Gate Revenue$9,834,756
Season Ticket Revenue$5,531,652
Playoff Revenue$0
Media Revenue$33,000,000
Merchandising Revenue$5,587,785
Other Revenue-$125,275
  
Player Expenses$5,564,000
Staff Expenses$0
Other Expenses$1,588,000
  
Misc Expenses-$46,802,193
  
Total Revenue$53,954,193
Total Expenses$7,152,000
BALANCE$0
Saturday, November 29th , 2025 - OOTP Baseball 25.11 Build 104